Nichia Steel Works, Ltd. (TYO:5658)
Japan · Delayed Price · Currency is JPY 380.00
-2.00 (-0.52%)
Aug 6, 2026, 1:05 PM JST
Nichia Steel Works Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 34,092 | 33,793 | 34,126 | 34,497 | 34,075 | 30,720 | |
Revenue Growth | 1.03% | -0.98% | -1.07% | 1.24% | 10.92% | 10.44% |
Cost of Revenue | 27,691 | 27,601 | 28,031 | 28,605 | 27,762 | 24,317 |
Gross Profit | 6,401 | 6,192 | 6,095 | 5,892 | 6,313 | 6,403 |
Selling, General & Admin | 4,833 | 4,760 | 4,746 | 4,556 | 4,490 | 4,390 |
Operating Expenses | 4,833 | 4,760 | 4,746 | 4,556 | 4,490 | 4,390 |
Operating Income | 1,568 | 1,432 | 1,349 | 1,336 | 1,823 | 2,013 |
Interest Expense | -21 | -21 | -12 | -18 | -20 | -19 |
Interest & Investment Income | 574 | 564 | 510 | 473 | 436 | 346 |
Earnings From Equity Investments | 5 | 11 | -81 | -118 | -93 | 53 |
Currency Exchange Gain (Loss) | 26 | 19 | 5 | 53 | 46 | 55 |
Other Non Operating Income (Expenses) | 100 | 103 | 104 | 107 | 91 | 152 |
EBT Excluding Unusual Items | 2,252 | 2,108 | 1,875 | 1,833 | 2,283 | 2,600 |
Gain (Loss) on Sale of Investments | -778 | -766 | -147 | 305 | 3 | 19 |
Gain (Loss) on Sale of Assets | 35 | 35 | 1 | - | - | - |
Asset Writedown | -88 | -67 | -266 | -35 | -11 | -13 |
Other Unusual Items | 339 | - | -33 | 3 | -16 | -19 |
Pretax Income | 1,720 | 1,310 | 1,430 | 2,106 | 2,259 | 2,587 |
Income Tax Expense | 207 | 81 | 345 | 666 | 708 | 790 |
Earnings From Continuing Operations | 1,513 | 1,229 | 1,085 | 1,440 | 1,551 | 1,797 |
Minority Interest in Earnings | -242 | -212 | -20 | -182 | -219 | -82 |
Net Income | 1,271 | 1,017 | 1,065 | 1,258 | 1,332 | 1,715 |
Net Income to Common | 1,271 | 1,017 | 1,065 | 1,258 | 1,332 | 1,715 |
Net Income Growth | 23.28% | -4.51% | -15.34% | -5.56% | -22.33% | 28.66% |
Shares Outstanding (Basic) | 45 | 46 | 47 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 45 | 46 | 47 | 48 | 48 | 48 |
Shares Change | -4.16% | -3.40% | -1.38% | -0.69% | -0.00% | -0.00% |
EPS (Basic) | 28.08 | 22.21 | 22.47 | 26.18 | 27.52 | 35.44 |
EPS (Diluted) | 28.08 | 22.21 | 22.47 | 26.18 | 27.52 | 35.44 |
EPS Growth | 28.63% | -1.15% | -14.16% | -4.90% | -22.33% | 28.66% |
Free Cash Flow | - | 84 | 817 | 1,873 | -1,745 | 1,150 |
Free Cash Flow Per Share | - | 1.83 | 17.24 | 38.97 | -36.06 | 23.76 |
Dividend Per Share | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 | 10.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 42.86% |
Gross Margin | 18.78% | 18.32% | 17.86% | 17.08% | 18.53% | 20.84% |
Operating Margin | 4.60% | 4.24% | 3.95% | 3.87% | 5.35% | 6.55% |
Profit Margin | 3.73% | 3.01% | 3.12% | 3.65% | 3.91% | 5.58% |
Free Cash Flow Margin | - | 0.25% | 2.39% | 5.43% | -5.12% | 3.74% |
EBITDA | 2,972 | 2,838 | 2,763 | 2,703 | 3,234 | 3,443 |
EBITDA Margin | 8.72% | 8.40% | 8.10% | 7.83% | 9.49% | 11.21% |
D&A For EBITDA | 1,404 | 1,406 | 1,414 | 1,367 | 1,411 | 1,430 |
EBIT | 1,568 | 1,432 | 1,349 | 1,336 | 1,823 | 2,013 |
EBIT Margin | 4.60% | 4.24% | 3.95% | 3.87% | 5.35% | 6.55% |
Effective Tax Rate | 12.04% | 6.18% | 24.13% | 31.62% | 31.34% | 30.54% |