Sanyu Co., Ltd. (TYO:5697)
Japan · Delayed Price · Currency is JPY 821.00
-2.00 (-0.24%)
Aug 21, 2026, 3:30 PM JST
Sanyu Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 25,967 | 25,572 | 24,444 | 24,012 | 23,935 | 21,070 | |
Revenue Growth | 4.27% | 4.61% | 1.80% | 0.32% | 13.60% | 22.91% |
Cost of Revenue | 22,247 | 22,029 | 21,197 | 20,961 | 20,392 | 17,721 |
Gross Profit | 3,720 | 3,543 | 3,247 | 3,051 | 3,543 | 3,349 |
Selling, General & Admin | 2,550 | 2,532 | 2,472 | 2,331 | 2,447 | 2,152 |
Amortization of Goodwill & Intangibles | - | - | - | 14 | 19 | 19 |
Operating Expenses | 2,679 | 2,656 | 2,579 | 2,455 | 2,577 | 2,276 |
Operating Income | 1,041 | 887 | 668 | 596 | 966 | 1,073 |
Interest Expense | -10 | -11 | -9 | -5 | -5 | -6 |
Interest & Investment Income | 33 | 25 | 16 | 13 | 15 | 6 |
Earnings From Equity Investments | 24 | 9 | 9 | -3 | -4 | - |
Other Non Operating Income (Expenses) | 59 | 55 | 39 | 50 | 67 | 91 |
EBT Excluding Unusual Items | 1,147 | 965 | 723 | 651 | 1,039 | 1,164 |
Gain (Loss) on Sale of Investments | - | - | - | - | 10 | -1 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 3 |
Asset Writedown | -20 | -20 | - | -6 | -26 | -11 |
Other Unusual Items | 20 | 20 | - | 5 | 6 | -1 |
Pretax Income | 1,147 | 965 | 723 | 650 | 1,029 | 1,154 |
Income Tax Expense | 345 | 284 | 207 | 217 | 293 | 380 |
Earnings From Continuing Operations | 802 | 681 | 516 | 433 | 736 | 774 |
Minority Interest in Earnings | -75 | -70 | -66 | -47 | -91 | -105 |
Net Income | 727 | 611 | 450 | 386 | 645 | 669 |
Net Income to Common | 727 | 611 | 450 | 386 | 645 | 669 |
Net Income Growth | 35.38% | 35.78% | 16.58% | -40.16% | -3.59% | 497.32% |
Shares Outstanding (Basic) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Outstanding (Diluted) | 6 | 6 | 6 | 6 | 6 | 6 |
Shares Change | - | - | - | -0.00% | - | - |
EPS (Basic) | 120.28 | 101.08 | 74.45 | 63.86 | 106.71 | 110.68 |
EPS (Diluted) | 120.28 | 101.08 | 74.45 | 63.86 | 106.71 | 110.68 |
EPS Growth | 35.38% | 35.78% | 16.58% | -40.15% | -3.59% | 497.32% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 2,539 | 928 | 733 | 261 | 56 |
Free Cash Flow Per Share | - | 420.06 | 153.53 | 121.27 | 43.18 | 9.27 |
Dividend Per Share | 30.000 | 30.000 | 22.000 | 19.000 | 32.000 | 33.000 |
Dividend Growth | 36.36% | 36.36% | 15.79% | -40.63% | -3.03% | 450.00% |
Gross Margin | 14.33% | 13.86% | 13.28% | 12.71% | 14.80% | 15.90% |
Operating Margin | 4.01% | 3.47% | 2.73% | 2.48% | 4.04% | 5.09% |
Profit Margin | 2.80% | 2.39% | 1.84% | 1.61% | 2.70% | 3.17% |
Free Cash Flow Margin | - | 9.93% | 3.80% | 3.05% | 1.09% | 0.27% |
EBITDA | 1,451 | 1,305 | 1,117 | 1,070 | 1,470 | 1,586 |
EBITDA Margin | 5.59% | 5.10% | 4.57% | 4.46% | 6.14% | 7.53% |
D&A For EBITDA | 410.25 | 418 | 449 | 474 | 504 | 513 |
EBIT | 1,041 | 887 | 668 | 596 | 966 | 1,073 |
EBIT Margin | 4.01% | 3.47% | 2.73% | 2.48% | 4.04% | 5.09% |
Effective Tax Rate | 30.08% | 29.43% | 28.63% | 33.38% | 28.47% | 32.93% |