Envipro Holdings Inc. (TYO:5698)
807.00
-7.00 (-0.86%)
Aug 25, 2026, 3:30 PM JST
Envipro Holdings Income Statement
Financials in millions JPY. Fiscal year is July - June.
Millions JPY. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 44,430 | 49,090 | 52,214 | 49,189 | 57,319 | |
Revenue Growth | -9.49% | -5.98% | 6.15% | -14.18% | 40.03% |
Cost of Revenue | 34,433 | 40,640 | 43,734 | 40,690 | 46,692 |
Gross Profit | 9,997 | 8,450 | 8,480 | 8,499 | 10,627 |
Selling, General & Admin | 6,772 | 7,221 | 6,809 | 6,781 | 7,098 |
Amortization of Goodwill & Intangibles | - | 3 | 3 | 3 | 2 |
Operating Expenses | 6,824 | 7,525 | 7,132 | 6,978 | 7,344 |
Operating Income | 3,173 | 925 | 1,348 | 1,521 | 3,283 |
Interest Expense | -52 | -50 | -37 | -29 | -26 |
Interest & Investment Income | 13 | 6 | 5 | 4 | 3 |
Earnings From Equity Investments | 513 | 389 | 469 | 521 | 523 |
Currency Exchange Gain (Loss) | -138 | -133 | -105 | -180 | 317 |
Other Non Operating Income (Expenses) | 73 | 78 | 101 | 64 | 73 |
EBT Excluding Unusual Items | 3,582 | 1,215 | 1,781 | 1,901 | 4,173 |
Gain (Loss) on Sale of Investments | 25 | 10 | 1 | - | -4 |
Gain (Loss) on Sale of Assets | 7 | 14 | 22 | 34 | 17 |
Asset Writedown | -129 | -256 | -28 | -76 | -18 |
Other Unusual Items | -119 | 533 | -962 | -101 | 7 |
Pretax Income | 3,366 | 1,516 | 814 | 1,758 | 4,175 |
Income Tax Expense | 984 | 350 | 259 | 497 | 1,028 |
Earnings From Continuing Operations | 2,382 | 1,166 | 555 | 1,261 | 3,147 |
Minority Interest in Earnings | 41 | 9 | -18 | -25 | -36 |
Net Income | 2,423 | 1,175 | 537 | 1,236 | 3,111 |
Net Income to Common | 2,423 | 1,175 | 537 | 1,236 | 3,111 |
Net Income Growth | 106.21% | 118.81% | -56.55% | -60.27% | 108.65% |
Shares Outstanding (Basic) | 28 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 31 | 31 | 31 | 31 |
Shares Change | -5.24% | -0.28% | 1.19% | 0.19% | 0.27% |
EPS (Basic) | 85.13 | 39.17 | 17.85 | 41.63 | 105.20 |
EPS (Diluted) | 81.88 | 37.64 | 17.16 | 39.94 | 100.72 |
EPS Growth | 117.53% | 119.35% | -57.04% | -60.35% | 108.01% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 2,123 | 1,931 | 1,362 | -295 | 2,486 |
Free Cash Flow Per Share | 71.74 | 61.84 | 43.49 | -9.53 | 80.48 |
Dividend Per Share | - | 15.000 | 6.000 | 14.000 | 25.000 |
Dividend Growth | - | 150.00% | -57.14% | -44.00% | 100.00% |
Gross Margin | 22.50% | 17.21% | 16.24% | 17.28% | 18.54% |
Operating Margin | 7.14% | 1.88% | 2.58% | 3.09% | 5.73% |
Profit Margin | 5.45% | 2.39% | 1.03% | 2.51% | 5.43% |
Free Cash Flow Margin | 4.78% | 3.93% | 2.61% | -0.60% | 4.34% |
EBITDA | 4,572 | 2,297 | 2,618 | 2,459 | 3,992 |
EBITDA Margin | 10.29% | 4.68% | 5.01% | 5.00% | 6.97% |
D&A For EBITDA | 1,399 | 1,372 | 1,270 | 938 | 709 |
EBIT | 3,173 | 925 | 1,348 | 1,521 | 3,283 |
EBIT Margin | 7.14% | 1.88% | 2.58% | 3.09% | 5.73% |
Effective Tax Rate | 29.23% | 23.09% | 31.82% | 28.27% | 24.62% |