IBOKIN Co.,Ltd. (TYO:5699)
Japan flag Japan · Delayed Price · Currency is JPY
1,440.00
-3.00 (-0.21%)
Aug 4, 2026, 3:30 PM JST

IBOKIN Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
10,07510,0059,6568,6607,9618,433
Revenue Growth
4.07%3.61%11.50%8.78%-5.60%54.65%
Gross Profit
1,8281,7881,8531,5131,3501,598
Operating Income
621643798584486787
Net Income
519598520396346509
Earnings Per Share
157.90181.91157.42119.36102.73300.24
EPS Growth
-20.26%15.55%31.89%16.19%-65.78%256.04%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated Adjustments
-1,175-1,183-1,027-520.61-484.42
Demolition Business
4,2903,3122,9031,4672,011
Metal Business
4,5565,0714,6784,9784,786
Environmental Business
2,3342,4572,1072,0382,121
Total
10,0069,6578,6607,9628,433

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2,0301,6722,2611,7341,8901,971
Total Debt
1,3661,511243293392557
Net Cash (Debt)
6641612,0181,4411,4981,414
Net Cash Growth
-56.32%-92.02%40.04%-3.81%5.94%81.28%
Net Cash Per Share
202.0148.98610.93434.35444.78834.06

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-71932603338795
Capital Expenditures
--1,436-222-508-159-84
Free Cash Flow
--1,36571095179711
Free Cash Flow Growth
--647.37%-46.93%-74.82%590.29%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
18.14%17.87%19.19%17.47%16.96%18.95%
Operating Margin
6.16%6.43%8.26%6.74%6.11%9.33%
Pretax Margin
6.96%7.95%8.50%6.96%6.71%9.47%
Profit Margin
5.15%5.98%5.38%4.57%4.35%6.04%
FCF Margin
--13.64%7.35%1.10%2.25%8.43%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22
Dividend Per Share
32.00032.00032.00022.50022.500
Dividend Per Share Growth
0%0%42.22%0%-
Dividend Yield
2.22%2.27%2.53%2.11%1.70%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
9.127.768.229.3613.7412.22
Forward PE
-8.958.958.2311.2639.30
P/FCF Ratio
--6.0239.0226.568.75
PS Ratio
0.470.460.440.430.600.74