Daiki Aluminium Industry Co., Ltd. (TYO:5702)
Japan · Delayed Price · Currency is JPY 1,392.00
-15.00 (-1.07%)
Feb 16, 2026, 3:30 PM JST
Daiki Aluminium Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 319,208 | 299,795 | 262,671 | 273,033 | 236,056 | 139,194 | |
Revenue Growth (YoY) | 16.54% | 14.13% | -3.79% | 15.67% | 69.59% | -12.50% |
Cost of Revenue | 304,378 | 286,037 | 249,643 | 250,035 | 206,795 | 123,063 |
Gross Profit | 14,830 | 13,758 | 13,028 | 22,998 | 29,261 | 16,131 |
Selling, General & Admin | 8,677 | 8,595 | 8,091 | 8,968 | 8,630 | 6,659 |
Operating Expenses | 9,002 | 8,923 | 8,408 | 9,252 | 8,884 | 6,885 |
Operating Income | 5,828 | 4,835 | 4,620 | 13,746 | 20,377 | 9,246 |
Interest Expense | -1,848 | -1,696 | -1,235 | -855 | -627 | -385 |
Interest & Investment Income | 337 | 361 | 261 | 394 | 311 | 239 |
Earnings From Equity Investments | -344 | -157 | -63 | - | - | - |
Currency Exchange Gain (Loss) | -225 | 18 | 274 | 152 | 366 | -270 |
Other Non Operating Income (Expenses) | 113 | 263 | 175 | 305 | 91 | 145 |
EBT Excluding Unusual Items | 3,861 | 3,624 | 4,032 | 13,742 | 20,518 | 8,975 |
Gain (Loss) on Sale of Investments | 230 | 230 | 1,261 | 11 | - | - |
Gain (Loss) on Sale of Assets | 21 | 28 | 27 | 31 | 70 | -19 |
Asset Writedown | -1,454 | -1,454 | - | - | - | - |
Other Unusual Items | - | - | -82 | -65 | - | - |
Pretax Income | 2,658 | 2,428 | 5,238 | 13,719 | 20,588 | 8,956 |
Income Tax Expense | 1,745 | 1,897 | 2,080 | 3,897 | 5,504 | 2,774 |
Earnings From Continuing Operations | 913 | 531 | 3,158 | 9,822 | 15,084 | 6,182 |
Minority Interest in Earnings | 149 | 168 | 86 | -96 | -204 | -40 |
Net Income | 1,062 | 699 | 3,244 | 9,726 | 14,880 | 6,142 |
Net Income to Common | 1,062 | 699 | 3,244 | 9,726 | 14,880 | 6,142 |
Net Income Growth | -53.40% | -78.45% | -66.65% | -34.64% | 142.27% | 9.95% |
Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 40 | 41 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -3.08% | -1.23% | -0.00% | - | 0.00% | -0.04% |
EPS (Basic) | 26.83 | 17.47 | 80.08 | 240.09 | 367.39 | 151.65 |
EPS (Diluted) | 26.41 | 17.21 | 78.90 | 236.49 | 361.81 | 149.36 |
EPS Growth | -52.69% | -78.19% | -66.64% | -34.64% | 142.24% | 10.00% |
Free Cash Flow | - | -13,951 | -2,048 | 22,102 | -19,039 | -9,298 |
Free Cash Flow Per Share | - | -343.44 | -49.80 | 537.40 | -462.92 | -226.08 |
Dividend Per Share | 55.000 | 55.000 | 50.000 | 60.000 | 60.000 | 28.000 |
Dividend Growth | 22.22% | 10.00% | -16.67% | - | 114.29% | 12.00% |
Gross Margin | - | 4.59% | 4.96% | 8.42% | 12.40% | 11.59% |
Operating Margin | 1.83% | 1.61% | 1.76% | 5.04% | 8.63% | 6.64% |
Profit Margin | 0.33% | 0.23% | 1.23% | 3.56% | 6.30% | 4.41% |
Free Cash Flow Margin | - | -4.65% | -0.78% | 8.09% | -8.06% | -6.68% |
EBITDA | 10,110 | 8,861 | 8,305 | 17,239 | 23,573 | 12,147 |
EBITDA Margin | - | 2.96% | 3.16% | 6.31% | 9.99% | 8.73% |
D&A For EBITDA | 4,282 | 4,026 | 3,685 | 3,493 | 3,196 | 2,901 |
EBIT | 5,828 | 4,835 | 4,620 | 13,746 | 20,377 | 9,246 |
EBIT Margin | - | 1.61% | 1.76% | 5.04% | 8.63% | 6.64% |
Effective Tax Rate | - | 78.13% | 39.71% | 28.41% | 26.73% | 30.97% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.