Daiki Aluminium Industry Co., Ltd. (TYO:5702)
Japan · Delayed Price · Currency is JPY 1,905.00
-102.00 (-5.08%)
Jun 4, 2026, 3:30 PM JST
Daiki Aluminium Industry Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 331,109 | 299,795 | 262,671 | 273,033 | 236,056 | |
Revenue Growth (YoY) | 10.45% | 14.13% | -3.79% | 15.67% | 69.59% |
Cost of Revenue | 314,899 | 286,037 | 249,643 | 250,035 | 206,795 |
Gross Profit | 16,210 | 13,758 | 13,028 | 22,998 | 29,261 |
Selling, General & Admin | 8,642 | 8,595 | 8,091 | 8,968 | 8,630 |
Operating Expenses | 8,941 | 8,923 | 8,408 | 9,252 | 8,884 |
Operating Income | 7,269 | 4,835 | 4,620 | 13,746 | 20,377 |
Interest Expense | -1,900 | -1,696 | -1,235 | -855 | -627 |
Interest & Investment Income | 330 | 361 | 261 | 394 | 311 |
Earnings From Equity Investments | -224 | -157 | -63 | - | - |
Currency Exchange Gain (Loss) | -239 | 18 | 274 | 152 | 366 |
Other Non Operating Income (Expenses) | 296 | 263 | 175 | 305 | 91 |
EBT Excluding Unusual Items | 5,532 | 3,624 | 4,032 | 13,742 | 20,518 |
Gain (Loss) on Sale of Investments | - | 230 | 1,261 | 11 | - |
Gain (Loss) on Sale of Assets | -69 | 28 | 27 | 31 | 70 |
Asset Writedown | - | -1,454 | - | - | - |
Other Unusual Items | - | - | -82 | -65 | - |
Pretax Income | 5,463 | 2,428 | 5,238 | 13,719 | 20,588 |
Income Tax Expense | 1,821 | 1,897 | 2,080 | 3,897 | 5,504 |
Earnings From Continuing Operations | 3,642 | 531 | 3,158 | 9,822 | 15,084 |
Minority Interest in Earnings | 38 | 168 | 86 | -96 | -204 |
Net Income | 3,680 | 699 | 3,244 | 9,726 | 14,880 |
Net Income to Common | 3,680 | 699 | 3,244 | 9,726 | 14,880 |
Net Income Growth | 426.47% | -78.45% | -66.65% | -34.64% | 142.27% |
Shares Outstanding (Basic) | 40 | 40 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 40 | 41 | 41 | 41 | 41 |
Shares Change (YoY) | -1.09% | -1.23% | -0.00% | - | 0.00% |
EPS (Basic) | 92.99 | 17.47 | 80.08 | 240.09 | 367.39 |
EPS (Diluted) | 91.59 | 17.21 | 78.90 | 236.49 | 361.81 |
EPS Growth | 432.19% | -78.19% | -66.64% | -34.64% | 142.24% |
Free Cash Flow | -2,864 | -13,951 | -2,048 | 22,102 | -19,039 |
Free Cash Flow Per Share | -71.28 | -343.44 | -49.80 | 537.40 | -462.92 |
Dividend Per Share | - | 55.000 | 50.000 | 60.000 | 60.000 |
Dividend Growth | - | 10.00% | -16.67% | - | 114.29% |
Gross Margin | 4.90% | 4.59% | 4.96% | 8.42% | 12.40% |
Operating Margin | 2.20% | 1.61% | 1.76% | 5.04% | 8.63% |
Profit Margin | 1.11% | 0.23% | 1.23% | 3.56% | 6.30% |
Free Cash Flow Margin | -0.86% | -4.65% | -0.78% | 8.09% | -8.06% |
EBITDA | 11,231 | 8,861 | 8,305 | 17,239 | 23,573 |
EBITDA Margin | 3.39% | 2.96% | 3.16% | 6.31% | 9.99% |
D&A For EBITDA | 3,962 | 4,026 | 3,685 | 3,493 | 3,196 |
EBIT | 7,269 | 4,835 | 4,620 | 13,746 | 20,377 |
EBIT Margin | 2.20% | 1.61% | 1.76% | 5.04% | 8.63% |
Effective Tax Rate | 33.33% | 78.13% | 39.71% | 28.41% | 26.73% |