Nippon Light Metal Holdings Company, Ltd. (TYO:5703)
Japan
· Delayed Price · Currency is JPY 1,578.00
-25.00 (-1.56%)
Mar 11, 2025, 3:30 PM JST
TYO:5703 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 539,958 | 523,715 | 516,954 | 486,579 | 432,568 | 465,946 | Upgrade
|
| Revenue Growth (YoY) | 3.91% | 1.31% | 6.24% | 12.49% | -7.16% | -6.89% | Upgrade
|
| Cost of Revenue | 446,596 | 435,107 | 440,024 | 395,229 | 342,499 | 372,337 | Upgrade
|
| Gross Profit | 93,362 | 88,608 | 76,930 | 91,350 | 90,069 | 93,609 | Upgrade
|
| Selling, General & Admin | 72,366 | 70,419 | 69,391 | 69,152 | 65,875 | 69,002 | Upgrade
|
| Operating Expenses | 72,366 | 70,419 | 69,391 | 69,152 | 65,875 | 69,002 | Upgrade
|
| Operating Income | 20,996 | 18,189 | 7,539 | 22,198 | 24,194 | 24,607 | Upgrade
|
| Interest Expense | -1,642 | -1,346 | -1,288 | -1,089 | -1,033 | -1,211 | Upgrade
|
| Interest & Investment Income | 524 | 524 | 424 | 552 | 393 | 387 | Upgrade
|
| Earnings From Equity Investments | 332 | 934 | 1,989 | 1,663 | 623 | 268 | Upgrade
|
| Currency Exchange Gain (Loss) | 1,210 | 1,210 | 1,148 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | -325 | 44 | -953 | -396 | 434 | -110 | Upgrade
|
| EBT Excluding Unusual Items | 21,095 | 19,555 | 8,859 | 22,928 | 24,611 | 23,941 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1,059 | - | 1,883 | 3,488 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -522 | -522 | - | 912 | -581 | -466 | Upgrade
|
| Asset Writedown | -762 | -762 | - | -1,402 | - | - | Upgrade
|
| Other Unusual Items | - | -1,796 | - | -627 | -16,200 | -11,000 | Upgrade
|
| Pretax Income | 20,870 | 16,475 | 10,742 | 25,299 | 7,830 | 12,475 | Upgrade
|
| Income Tax Expense | 6,091 | 6,332 | 5,091 | 7,924 | 2,733 | 3,190 | Upgrade
|
| Earnings From Continuing Operations | 14,779 | 10,143 | 5,651 | 17,375 | 5,097 | 9,285 | Upgrade
|
| Minority Interest in Earnings | -1,725 | -1,106 | 1,552 | -616 | -1,731 | -1,809 | Upgrade
|
| Net Income | 13,054 | 9,037 | 7,203 | 16,759 | 3,366 | 7,476 | Upgrade
|
| Net Income to Common | 13,054 | 9,037 | 7,203 | 16,759 | 3,366 | 7,476 | Upgrade
|
| Net Income Growth | 51.00% | 25.46% | -57.02% | 397.89% | -54.98% | -63.64% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 | Upgrade
|
| Shares Change (YoY) | 0.01% | 0.03% | 0.04% | -0.03% | -0.02% | -0.00% | Upgrade
|
| EPS (Basic) | 210.75 | 145.91 | 116.33 | 270.77 | 54.37 | 120.73 | Upgrade
|
| EPS (Diluted) | 210.75 | 145.91 | 116.33 | 270.77 | 54.37 | 120.73 | Upgrade
|
| EPS Growth | 50.98% | 25.42% | -57.04% | 398.02% | -54.97% | -63.64% | Upgrade
|
| Free Cash Flow | - | 16,001 | -15,820 | -17,161 | 17,696 | 20,407 | Upgrade
|
| Free Cash Flow Per Share | - | 258.34 | -255.50 | -277.26 | 285.83 | 329.56 | Upgrade
|
| Dividend Per Share | 60.000 | 50.000 | 50.000 | 85.000 | 65.000 | 90.000 | Upgrade
|
| Dividend Growth | 0% | 0% | -41.18% | 30.77% | -27.78% | 0% | Upgrade
|
| Gross Margin | 17.29% | 16.92% | 14.88% | 18.77% | 20.82% | 20.09% | Upgrade
|
| Operating Margin | 3.89% | 3.47% | 1.46% | 4.56% | 5.59% | 5.28% | Upgrade
|
| Profit Margin | 2.42% | 1.73% | 1.39% | 3.44% | 0.78% | 1.60% | Upgrade
|
| Free Cash Flow Margin | - | 3.06% | -3.06% | -3.53% | 4.09% | 4.38% | Upgrade
|
| EBITDA | 42,436 | 39,193 | 27,962 | 42,815 | 43,795 | 43,745 | Upgrade
|
| EBITDA Margin | 7.86% | 7.48% | 5.41% | 8.80% | 10.12% | 9.39% | Upgrade
|
| D&A For EBITDA | 21,440 | 21,004 | 20,423 | 20,617 | 19,601 | 19,138 | Upgrade
|
| EBIT | 20,996 | 18,189 | 7,539 | 22,198 | 24,194 | 24,607 | Upgrade
|
| EBIT Margin | 3.89% | 3.47% | 1.46% | 4.56% | 5.59% | 5.28% | Upgrade
|
| Effective Tax Rate | 29.19% | 38.43% | 47.39% | 31.32% | 34.90% | 25.57% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.