Nippon Light Metal Holdings Company, Ltd. (TYO:5703)

TYO:5703 Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Mar 31, 2021
Cash & Equivalents	30,924	34,707	35,206	31,305	45,188	61,229
Cash & Short-Term Investments	30,924	34,707	35,206	31,305	45,188	61,229
Cash Growth	-10.98%	-1.42%	12.46%	-30.72%	-26.20%	68.45%
Receivables	138,287	151,088	156,791	150,343	143,792	133,388
Inventory	106,754	104,453	94,805	94,623	89,397	65,594
Other Current Assets	15,172	14,610	15,180	16,062	18,350	10,570
Total Current Assets	291,137	304,858	301,982	292,333	296,727	270,781
Property, Plant & Equipment	176,105	177,337	178,637	174,249	175,923	179,105
Long-Term Investments	51,619	45,276	44,215	39,064	36,600	38,098
Goodwill	1,049	1,150	1,461	1,771	2,442	1,111
Other Intangible Assets	9,524	10,003	10,512	10,392	9,948	5,962
Long-Term Deferred Tax Assets	-	5,683	6,386	8,392	10,961	11,898
Total Assets	529,434	544,307	543,193	526,201	532,601	506,955
Accounts Payable	59,705	62,380	73,546	68,539	72,324	65,815
Short-Term Debt	79,684	68,399	86,228	80,290	66,276	55,020
Current Portion of Long-Term Debt	-	13,914	6,580	12,867	11,969	7,648
Current Income Taxes Payable	981	3,775	4,679	1,025	4,264	3,327
Other Current Liabilities	34,386	38,060	46,995	33,758	35,709	34,306
Total Current Liabilities	174,756	186,528	218,028	196,479	190,542	166,116
Long-Term Debt	85,611	86,515	63,283	70,413	77,161	83,561
Other Long-Term Liabilities	6,379	6,597	6,855	19,980	25,215	30,245
Total Liabilities	280,984	293,826	305,098	305,443	311,694	299,851
Common Stock	46,525	46,525	46,525	46,525	46,525	46,525
Additional Paid-In Capital	19,047	19,047	19,031	19,087	19,107	18,992
Retained Earnings	147,348	148,321	138,736	130,938	129,465	119,377
Treasury Stock	-757	-762	-74	-95	-130	-131
Comprehensive Income & Other	19,178	20,000	17,040	9,020	8,122	5,949
Total Common Equity	231,341	233,131	221,258	205,475	203,089	190,712
Minority Interest	17,109	17,350	16,837	15,283	17,818	16,392
Shareholders' Equity	248,450	250,481	238,095	220,758	220,907	207,104
Total Liabilities & Equity	529,434	544,307	543,193	526,201	532,601	506,955
Total Debt	165,295	168,828	156,091	163,570	155,406	146,229
Net Cash (Debt)	-134,371	-134,121	-120,885	-132,265	-110,218	-85,000
Net Cash Per Share	-2175.48	-2167.67	-1951.73	-2136.14	-1780.73	-1372.94
Filing Date Shares Outstanding	61.51	61.51	61.94	61.92	61.9	61.89
Total Common Shares Outstanding	61.51	61.51	61.94	61.92	61.9	61.89
Working Capital	116,381	118,330	83,954	95,854	106,185	104,665
Book Value Per Share	3760.87	3790.12	3572.06	3318.17	3281.17	3081.54
Tangible Book Value	220,768	221,978	209,285	193,312	190,699	183,639
Tangible Book Value Per Share	3588.99	3608.80	3378.77	3121.76	3080.99	2967.25

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.