Nippon Light Metal Holdings Company, Ltd. (TYO:5703)
Japan · Delayed Price · Currency is JPY 3,030.00
-60.00 (-1.94%)
Aug 27, 2026, 1:41 PM JST
TYO:5703 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 614,711 | 585,473 | 550,180 | 523,715 | 516,954 | 486,579 | |
Revenue Growth | 10.04% | 6.42% | 5.05% | 1.31% | 6.24% | 12.49% |
Cost of Revenue | 506,171 | 483,942 | 454,917 | 435,107 | 440,024 | 395,229 |
Gross Profit | 108,540 | 101,531 | 95,263 | 88,608 | 76,930 | 91,350 |
Selling, General & Admin | 77,554 | 75,905 | 73,519 | 70,419 | 69,391 | 69,152 |
Operating Expenses | 77,554 | 75,905 | 73,519 | 70,419 | 69,391 | 69,152 |
Operating Income | 30,986 | 25,626 | 21,744 | 18,189 | 7,539 | 22,198 |
Interest Expense | -2,423 | -2,286 | -1,846 | -1,346 | -1,288 | -1,089 |
Interest & Investment Income | 739 | 748 | 661 | 524 | 424 | 552 |
Earnings From Equity Investments | -609 | -609 | 497 | 934 | 1,989 | 1,663 |
Currency Exchange Gain (Loss) | 518 | - | - | 1,210 | 1,148 | - |
Other Non Operating Income (Expenses) | 792 | 868 | -380 | 44 | -953 | -396 |
EBT Excluding Unusual Items | 30,003 | 24,347 | 20,676 | 19,555 | 8,859 | 22,928 |
Gain (Loss) on Sale of Investments | 3,152 | 3,152 | 1,279 | - | 1,883 | 3,488 |
Gain (Loss) on Sale of Assets | -53 | -53 | -891 | -522 | - | 912 |
Asset Writedown | -1,106 | -1,106 | -953 | -762 | - | -1,402 |
Other Unusual Items | - | - | - | -1,796 | - | -627 |
Pretax Income | 31,996 | 26,340 | 20,111 | 16,475 | 10,742 | 25,299 |
Income Tax Expense | 9,607 | 8,641 | 6,384 | 6,332 | 5,091 | 7,924 |
Earnings From Continuing Operations | 22,389 | 17,699 | 13,727 | 10,143 | 5,651 | 17,375 |
Minority Interest in Earnings | -2,759 | -2,109 | -1,352 | -1,106 | 1,552 | -616 |
Net Income | 19,630 | 15,590 | 12,375 | 9,037 | 7,203 | 16,759 |
Net Income to Common | 19,630 | 15,590 | 12,375 | 9,037 | 7,203 | 16,759 |
Net Income Growth | 58.93% | 25.98% | 36.94% | 25.46% | -57.02% | 397.89% |
Shares Outstanding (Basic) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Outstanding (Diluted) | 62 | 62 | 62 | 62 | 62 | 62 |
Shares Change | -0.27% | -0.50% | -0.10% | 0.03% | 0.04% | -0.03% |
EPS (Basic) | 318.75 | 253.24 | 200.01 | 145.91 | 116.33 | 270.77 |
EPS (Diluted) | 318.75 | 253.24 | 200.01 | 145.91 | 116.33 | 270.77 |
EPS Growth | 59.41% | 26.62% | 37.08% | 25.42% | -57.04% | 398.02% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 5,470 | -7,983 | 16,001 | -15,820 | -17,161 |
Free Cash Flow Per Share | - | 88.85 | -129.02 | 258.34 | -255.50 | -277.26 |
Dividend Per Share | 80.000 | 80.000 | 70.000 | 50.000 | 50.000 | 85.000 |
Dividend Growth | 14.29% | 14.29% | 40.00% | 0% | -41.18% | 30.77% |
Gross Margin | - | 17.34% | 17.32% | 16.92% | 14.88% | 18.77% |
Operating Margin | 5.04% | 4.38% | 3.95% | 3.47% | 1.46% | 4.56% |
Profit Margin | 3.19% | 2.66% | 2.25% | 1.73% | 1.39% | 3.44% |
Free Cash Flow Margin | - | 0.93% | -1.45% | 3.06% | -3.06% | -3.53% |
EBITDA | 52,193 | 46,824 | 42,906 | 39,193 | 27,962 | 42,815 |
EBITDA Margin | - | 8.00% | 7.80% | 7.48% | 5.41% | 8.80% |
D&A For EBITDA | 21,207 | 21,198 | 21,162 | 21,004 | 20,423 | 20,617 |
EBIT | 30,986 | 25,626 | 21,744 | 18,189 | 7,539 | 22,198 |
EBIT Margin | - | 4.38% | 3.95% | 3.47% | 1.46% | 4.56% |
Effective Tax Rate | - | 32.81% | 31.74% | 38.43% | 47.39% | 31.32% |