JMC Corporation (TYO:5704)

Japan · Delayed Price · Currency is JPY

380.00

0.00 (0.00%)

Jul 30, 2026, 12:30 PM JST

JMC Corporation Financials Overview

Financials in millions JPY. Fiscal year is January - December.

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	3,194	3,223	3,072	3,640	2,955	2,416
Revenue Growth	8.75%	4.92%	-15.60%	23.18%	22.31%	-1.71%
Gross Profit	1,067	1,037	1,024	1,507	1,211	877
Operating Income	160	104	88	537	351	102
Net Income	-1,209	-1,263	50	363	247	114
Earnings Per Share	-217.73	-227.64	8.96	65.29	44.66	20.66
EPS Growth	-	-	-86.28%	46.19%	116.17%	-

Revenue by Segment

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Casting	1,950	2,506	1,963	1,455	976.79
3D Printer	630.4	729.71	546.09	512.04	462.69
CT	492.36	404.64	445.93	449.14	1,019

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	438	425	419	303	306	306
Total Debt	621	748	1,253	1,441	1,143	1,096
Net Cash (Debt)	-183	-323	-834	-1,138	-837	-790
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-32.96	-58.22	-149.43	-204.68	-151.34	-143.17

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	-	667	529	389	600	456
Capital Expenditures	-	-161	-231	-692	-624	-129
Free Cash Flow	-	506	298	-303	-24	327
Free Cash Flow Growth	-	69.80%	-	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	33.41%	32.17%	33.33%	41.40%	40.98%	36.30%
Operating Margin	5.01%	3.23%	2.86%	14.75%	11.88%	4.22%
Pretax Margin	-36.22%	-37.88%	2.64%	13.93%	12.76%	7.33%
Profit Margin	-37.85%	-39.19%	1.63%	9.97%	8.36%	4.72%
FCF Margin	-	15.70%	9.70%	-8.32%	-0.81%	13.54%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	49.37	18.06	14.93	21.77
P/FCF Ratio	4.20	4.18	8.28	-	-	7.59
PS Ratio	0.67	0.66	0.80	1.80	1.25	1.03