Nihon Seiko Co., Ltd. (TYO:5729)
Japan
· Delayed Price · Currency is JPY 5,170.00
-60.00 (-1.15%)
Apr 24, 2025, 3:30 PM JST
Nihon Seiko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 21,404 | 15,589 | 15,923 | 17,097 | 11,247 | 10,913 | Upgrade
|
| Revenue Growth (YoY) | 41.56% | -2.10% | -6.87% | 52.01% | 3.06% | -22.51% | Upgrade
|
| Cost of Revenue | 18,188 | 13,800 | 13,998 | 13,815 | 9,130 | 9,529 | Upgrade
|
| Gross Profit | 3,216 | 1,789 | 1,925 | 3,282 | 2,117 | 1,384 | Upgrade
|
| Selling, General & Admin | 1,168 | 1,077 | 984 | 1,076 | 908 | 928 | Upgrade
|
| Research & Development | - | - | 113 | - | - | - | Upgrade
|
| Operating Expenses | 1,205 | 1,114 | 1,122 | 1,091 | 922 | 936 | Upgrade
|
| Operating Income | 2,011 | 675 | 803 | 2,191 | 1,195 | 448 | Upgrade
|
| Interest Expense | -34 | -18 | -17 | -15 | -11 | -13 | Upgrade
|
| Interest & Investment Income | 5 | 3 | 4 | 3 | 3 | 4 | Upgrade
|
| Currency Exchange Gain (Loss) | -20 | 22 | -9 | 19 | 3 | -9 | Upgrade
|
| Other Non Operating Income (Expenses) | 8 | 22 | 9 | 47 | 17 | 2 | Upgrade
|
| EBT Excluding Unusual Items | 1,970 | 704 | 790 | 2,245 | 1,207 | 432 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 1 | 1 | - | Upgrade
|
| Asset Writedown | - | -12 | -1 | -4 | -24 | -1 | Upgrade
|
| Other Unusual Items | - | - | - | - | -1 | - | Upgrade
|
| Pretax Income | 1,970 | 692 | 789 | 2,242 | 1,183 | 431 | Upgrade
|
| Income Tax Expense | 597 | 190 | 308 | 702 | 370 | 145 | Upgrade
|
| Net Income | 1,373 | 502 | 481 | 1,540 | 813 | 286 | Upgrade
|
| Net Income to Common | 1,373 | 502 | 481 | 1,540 | 813 | 286 | Upgrade
|
| Net Income Growth | 385.16% | 4.37% | -68.77% | 89.42% | 184.27% | -65.50% | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.15% | 0.08% | -0.00% | -0.01% | -0.01% | -0.01% | Upgrade
|
| EPS (Basic) | 561.50 | 205.54 | 197.10 | 631.04 | 333.12 | 117.18 | Upgrade
|
| EPS (Diluted) | 561.50 | 205.54 | 197.10 | 631.04 | 333.12 | 117.18 | Upgrade
|
| EPS Growth | 384.45% | 4.28% | -68.77% | 89.43% | 184.29% | -65.50% | Upgrade
|
| Free Cash Flow | - | -1 | -495 | -221 | 942 | 800 | Upgrade
|
| Free Cash Flow Per Share | - | -0.41 | -202.84 | -90.56 | 385.98 | 327.77 | Upgrade
|
| Dividend Per Share | 100.000 | 80.000 | 120.000 | 140.000 | 65.000 | 75.000 | Upgrade
|
| Dividend Growth | -37.50% | -33.33% | -14.29% | 115.39% | -13.33% | - | Upgrade
|
| Gross Margin | 15.02% | 11.48% | 12.09% | 19.20% | 18.82% | 12.68% | Upgrade
|
| Operating Margin | 9.40% | 4.33% | 5.04% | 12.81% | 10.63% | 4.11% | Upgrade
|
| Profit Margin | 6.42% | 3.22% | 3.02% | 9.01% | 7.23% | 2.62% | Upgrade
|
| Free Cash Flow Margin | - | -0.01% | -3.11% | -1.29% | 8.38% | 7.33% | Upgrade
|
| EBITDA | 2,526 | 1,197 | 1,334 | 2,650 | 1,609 | 904 | Upgrade
|
| EBITDA Margin | 11.80% | 7.68% | 8.38% | 15.50% | 14.31% | 8.28% | Upgrade
|
| D&A For EBITDA | 515.25 | 522 | 531 | 459 | 414 | 456 | Upgrade
|
| EBIT | 2,011 | 675 | 803 | 2,191 | 1,195 | 448 | Upgrade
|
| EBIT Margin | 9.40% | 4.33% | 5.04% | 12.81% | 10.63% | 4.11% | Upgrade
|
| Effective Tax Rate | 30.30% | 27.46% | 39.04% | 31.31% | 31.28% | 33.64% | Upgrade
|
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.