Nihon Seiko Co., Ltd. (TYO:5729)
Japan · Delayed Price · Currency is JPY 11,670
-480 (-3.95%)
Aug 22, 2025, 3:30 PM JST
Nihon Seiko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 31,108 | 25,179 | 15,589 | 15,923 | 17,097 | 11,247 | Upgrade | |
Revenue Growth (YoY) | 86.80% | 61.52% | -2.10% | -6.87% | 52.01% | 3.06% | Upgrade |
Cost of Revenue | 23,596 | 20,227 | 13,800 | 13,998 | 13,815 | 9,130 | Upgrade |
Gross Profit | 7,512 | 4,952 | 1,789 | 1,925 | 3,282 | 2,117 | Upgrade |
Selling, General & Admin | 1,380 | 1,314 | 1,077 | 984 | 1,076 | 908 | Upgrade |
Research & Development | - | - | - | 113 | - | - | Upgrade |
Operating Expenses | 1,420 | 1,354 | 1,114 | 1,122 | 1,091 | 922 | Upgrade |
Operating Income | 6,092 | 3,598 | 675 | 803 | 2,191 | 1,195 | Upgrade |
Interest Expense | -51 | -41 | -18 | -17 | -15 | -11 | Upgrade |
Interest & Investment Income | 7 | 6 | 3 | 4 | 3 | 3 | Upgrade |
Currency Exchange Gain (Loss) | -83 | -37 | 22 | -9 | 19 | 3 | Upgrade |
Other Non Operating Income (Expenses) | 8 | 5 | 22 | 9 | 47 | 17 | Upgrade |
EBT Excluding Unusual Items | 5,973 | 3,531 | 704 | 790 | 2,245 | 1,207 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | 1 | 1 | Upgrade |
Asset Writedown | -1 | -1 | -12 | -1 | -4 | -24 | Upgrade |
Other Unusual Items | - | - | - | - | - | -1 | Upgrade |
Pretax Income | 5,972 | 3,530 | 692 | 789 | 2,242 | 1,183 | Upgrade |
Income Tax Expense | 1,821 | 1,074 | 190 | 308 | 702 | 370 | Upgrade |
Net Income | 4,151 | 2,456 | 502 | 481 | 1,540 | 813 | Upgrade |
Net Income to Common | 4,151 | 2,456 | 502 | 481 | 1,540 | 813 | Upgrade |
Net Income Growth | 451.99% | 389.24% | 4.37% | -68.77% | 89.42% | 184.27% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 0.17% | 0.16% | 0.08% | -0.00% | -0.01% | -0.01% | Upgrade |
EPS (Basic) | 1696.15 | 1003.98 | 205.54 | 197.10 | 631.04 | 333.12 | Upgrade |
EPS (Diluted) | 1696.15 | 1003.98 | 205.54 | 197.10 | 631.04 | 333.12 | Upgrade |
EPS Growth | 451.04% | 388.46% | 4.28% | -68.77% | 89.43% | 184.29% | Upgrade |
Free Cash Flow | - | -1,542 | -1 | -495 | -221 | 942 | Upgrade |
Free Cash Flow Per Share | - | -630.35 | -0.41 | -202.84 | -90.56 | 385.98 | Upgrade |
Dividend Per Share | 160.000 | 160.000 | 80.000 | 120.000 | 140.000 | 65.000 | Upgrade |
Dividend Growth | 100.00% | 100.00% | -33.33% | -14.29% | 115.39% | -13.33% | Upgrade |
Gross Margin | 24.15% | 19.67% | 11.48% | 12.09% | 19.20% | 18.82% | Upgrade |
Operating Margin | 19.58% | 14.29% | 4.33% | 5.04% | 12.81% | 10.63% | Upgrade |
Profit Margin | 13.34% | 9.75% | 3.22% | 3.02% | 9.01% | 7.23% | Upgrade |
Free Cash Flow Margin | - | -6.12% | -0.01% | -3.11% | -1.29% | 8.38% | Upgrade |
EBITDA | 6,800 | 4,269 | 1,197 | 1,334 | 2,650 | 1,609 | Upgrade |
EBITDA Margin | 21.86% | 16.96% | 7.68% | 8.38% | 15.50% | 14.31% | Upgrade |
D&A For EBITDA | 708.25 | 671 | 522 | 531 | 459 | 414 | Upgrade |
EBIT | 6,092 | 3,598 | 675 | 803 | 2,191 | 1,195 | Upgrade |
EBIT Margin | 19.58% | 14.29% | 4.33% | 5.04% | 12.81% | 10.63% | Upgrade |
Effective Tax Rate | 30.49% | 30.43% | 27.46% | 39.04% | 31.31% | 31.28% | Upgrade |
Updated Feb 7, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.