Nihon Seiko Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	40,866	25,179	15,589	15,923	17,097
Revenue Growth (YoY)	62.30%	61.52%	-2.10%	-6.87%	52.01%
Cost of Revenue	33,155	20,227	13,800	13,998	13,815
Gross Profit	7,711	4,952	1,789	1,925	3,282
Selling, General & Admin	1,586	1,314	1,077	984	1,076
Research & Development	-	-	-	113	-
Operating Expenses	1,625	1,354	1,114	1,122	1,091
Operating Income	6,086	3,598	675	803	2,191
Interest Expense	-76	-41	-18	-17	-15
Interest & Investment Income	8	6	3	4	3
Currency Exchange Gain (Loss)	-18	-37	22	-9	19
Other Non Operating Income (Expenses)	23	5	22	9	47
EBT Excluding Unusual Items	6,023	3,531	704	790	2,245
Gain (Loss) on Sale of Assets	-	-	-	-	1
Asset Writedown	-4	-1	-12	-1	-4
Pretax Income	6,019	3,530	692	789	2,242
Income Tax Expense	1,805	1,074	190	308	702
Net Income	4,214	2,456	502	481	1,540
Net Income to Common	4,214	2,456	502	481	1,540
Net Income Growth	71.58%	389.24%	4.37%	-68.77%	89.42%
Shares Outstanding (Basic)	2	10	10	10	10
Shares Outstanding (Diluted)	2	10	10	10	10
Shares Change (YoY)	-74.97%	0.16%	0.08%	-0.00%	-0.01%
EPS (Basic)	1720.25	250.99	51.39	49.28	157.76
EPS (Diluted)	1720.25	250.99	51.39	49.28	157.76
EPS Growth	585.38%	388.46%	4.28%	-68.77%	89.43%
Free Cash Flow	6,573	-1,542	-1	-495	-221
Free Cash Flow Per Share	2683.25	-157.59	-0.10	-50.71	-22.64
Dividend Per Share	-	40.000	20.000	30.000	35.000
Dividend Growth	-	100.00%	-33.33%	-14.29%	115.39%
Gross Margin	18.87%	19.67%	11.48%	12.09%	19.20%
Operating Margin	14.89%	14.29%	4.33%	5.04%	12.81%
Profit Margin	10.31%	9.75%	3.22%	3.02%	9.01%
Free Cash Flow Margin	16.08%	-6.12%	-0.01%	-3.11%	-1.29%
EBITDA	6,739	4,269	1,197	1,334	2,650
EBITDA Margin	16.49%	16.96%	7.68%	8.38%	15.50%
D&A For EBITDA	653	671	522	531	459
EBIT	6,086	3,598	675	803	2,191
EBIT Margin	14.89%	14.29%	4.33%	5.04%	12.81%
Effective Tax Rate	29.99%	30.43%	27.46%	39.04%	31.31%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.