Nihon Seiko Co., Ltd. (TYO:5729)
Japan · Delayed Price · Currency is JPY 1,898.00
+26.00 (1.39%)
Aug 27, 2026, 3:30 PM JST
Nihon Seiko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 39,466 | 40,866 | 25,179 | 15,589 | 15,923 | 17,097 | |
Revenue Growth | 26.87% | 62.30% | 61.52% | -2.10% | -6.87% | 52.01% |
Cost of Revenue | 34,105 | 33,155 | 20,227 | 13,800 | 13,998 | 13,815 |
Gross Profit | 5,361 | 7,711 | 4,952 | 1,789 | 1,925 | 3,282 |
Selling, General & Admin | 1,575 | 1,586 | 1,314 | 1,077 | 984 | 1,076 |
Research & Development | - | - | - | - | 113 | - |
Operating Expenses | 1,614 | 1,625 | 1,354 | 1,114 | 1,122 | 1,091 |
Operating Income | 3,747 | 6,086 | 3,598 | 675 | 803 | 2,191 |
Interest Expense | -75 | -76 | -41 | -18 | -17 | -15 |
Interest & Investment Income | 9 | 8 | 6 | 3 | 4 | 3 |
Currency Exchange Gain (Loss) | 13 | -18 | -37 | 22 | -9 | 19 |
Other Non Operating Income (Expenses) | 17 | 23 | 5 | 22 | 9 | 47 |
EBT Excluding Unusual Items | 3,711 | 6,023 | 3,531 | 704 | 790 | 2,245 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | 1 |
Asset Writedown | -10 | -4 | -1 | -12 | -1 | -4 |
Pretax Income | 3,701 | 6,019 | 3,530 | 692 | 789 | 2,242 |
Income Tax Expense | 1,097 | 1,805 | 1,074 | 190 | 308 | 702 |
Net Income | 2,604 | 4,214 | 2,456 | 502 | 481 | 1,540 |
Net Income to Common | 2,604 | 4,214 | 2,456 | 502 | 481 | 1,540 |
Net Income Growth | -37.27% | 71.58% | 389.24% | 4.37% | -68.77% | 89.42% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Change | 0.13% | 0.14% | 0.16% | 0.08% | -0.00% | -0.01% |
EPS (Basic) | 265.66 | 430.06 | 250.99 | 51.39 | 49.28 | 157.76 |
EPS (Diluted) | 265.66 | 430.06 | 250.99 | 51.39 | 49.28 | 157.76 |
EPS Growth | -37.35% | 71.34% | 388.46% | 4.28% | -68.77% | 89.43% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 6,573 | -1,542 | -1 | -495 | -221 |
Free Cash Flow Per Share | - | 670.81 | -157.59 | -0.10 | -50.71 | -22.64 |
Dividend Per Share | 100.000 | 100.000 | 40.000 | 20.000 | 30.000 | 35.000 |
Dividend Growth | 150.00% | 150.00% | 100.00% | -33.33% | -14.29% | 115.39% |
Gross Margin | 13.58% | 18.87% | 19.67% | 11.48% | 12.09% | 19.20% |
Operating Margin | 9.49% | 14.89% | 14.29% | 4.33% | 5.04% | 12.81% |
Profit Margin | 6.60% | 10.31% | 9.75% | 3.22% | 3.02% | 9.01% |
Free Cash Flow Margin | - | 16.08% | -6.12% | -0.01% | -3.11% | -1.29% |
EBITDA | 4,396 | 6,739 | 4,269 | 1,197 | 1,334 | 2,650 |
EBITDA Margin | 11.14% | 16.49% | 16.96% | 7.68% | 8.38% | 15.50% |
D&A For EBITDA | 648.5 | 653 | 671 | 522 | 531 | 459 |
EBIT | 3,747 | 6,086 | 3,598 | 675 | 803 | 2,191 |
EBIT Margin | 9.49% | 14.89% | 14.29% | 4.33% | 5.04% | 12.81% |
Effective Tax Rate | 29.64% | 29.99% | 30.43% | 27.46% | 39.04% | 31.31% |