UACJ Corporation (TYO:5741)
Japan · Delayed Price · Currency is JPY 2,336.00
-85.00 (-3.51%)
Aug 27, 2026, 9:55 AM JST
UACJ Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 1,297,132 | 1,181,716 | 998,781 | 892,781 | 962,885 | 782,911 | |
Revenue Growth | 28.03% | 18.32% | 11.87% | -7.28% | 22.99% | 37.41% |
Cost of Revenue | 1,094,090 | 1,023,424 | 866,303 | 790,632 | 864,414 | 653,124 |
Gross Profit | 203,042 | 158,292 | 132,478 | 102,149 | 98,471 | 129,787 |
Selling, General & Admin | 92,682 | 78,985 | 71,845 | 64,978 | 81,324 | 70,200 |
Research & Development | - | 4,701 | 4,334 | 4,175 | - | - |
Other Operating Expenses | -9,486 | -10,329 | -1,601 | 547 | - | - |
Operating Expenses | 83,196 | 75,226 | 76,265 | 71,246 | 81,264 | 70,267 |
Operating Income | 119,846 | 83,066 | 56,213 | 30,903 | 17,207 | 59,520 |
Interest Expense | -14,023 | -11,023 | -9,924 | -10,655 | -7,682 | -6,333 |
Interest & Investment Income | 2,793 | 1,082 | 1,311 | 1,112 | 1,001 | - |
Earnings From Equity Investments | 2,337 | 2,139 | 1,672 | 1,152 | 1,749 | 892 |
Currency Exchange Gain (Loss) | - | 1,587 | -1,748 | 2,429 | 2,269 | 1,867 |
Other Non Operating Income (Expenses) | - | 105 | 71 | 542 | -3,614 | -1,303 |
EBT Excluding Unusual Items | 110,953 | 76,956 | 47,595 | 25,483 | 10,930 | 54,643 |
Merger & Restructuring Charges | - | - | - | -317 | - | - |
Gain (Loss) on Sale of Investments | - | -4,709 | -3,985 | -2,226 | -249 | -1,266 |
Gain (Loss) on Sale of Assets | - | -1,189 | -204 | -859 | 222 | 184 |
Asset Writedown | - | -7,371 | -16 | -111 | -3,242 | -3,912 |
Other Unusual Items | - | - | -362 | - | -495 | 465 |
Pretax Income | 110,953 | 63,687 | 43,028 | 21,970 | 7,166 | 50,114 |
Income Tax Expense | 25,136 | 16,243 | 10,095 | 5,563 | 1,609 | 13,520 |
Earnings From Continuing Operations | 85,817 | 47,444 | 32,933 | 16,407 | 5,557 | 36,594 |
Minority Interest in Earnings | -12,362 | -8,562 | -4,954 | -2,549 | -854 | -4,540 |
Net Income | 73,455 | 38,882 | 27,979 | 13,858 | 4,703 | 32,054 |
Net Income to Common | 73,455 | 38,882 | 27,979 | 13,858 | 4,703 | 32,054 |
Net Income Growth | 402.12% | 38.97% | 101.90% | 194.66% | -85.33% | - |
Shares Outstanding (Basic) | 181 | 181 | 191 | 193 | 193 | 193 |
Shares Outstanding (Diluted) | 181 | 181 | 191 | 193 | 193 | 193 |
Shares Change | -3.71% | -5.20% | -0.98% | -0.00% | -0.00% | -0.01% |
EPS (Basic) | 405.67 | 214.75 | 146.49 | 71.85 | 24.38 | 166.17 |
EPS (Diluted) | 405.67 | 214.75 | 146.49 | 71.85 | 24.38 | 166.17 |
EPS Growth | 421.44% | 46.59% | 103.89% | 194.68% | -85.33% | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 8,346 | -28,385 | 61,737 | 27,892 | -12,223 |
Free Cash Flow Per Share | - | 46.09 | -148.62 | 320.08 | 144.60 | -63.37 |
Dividend Per Share | 55.000 | 55.000 | 37.500 | 22.500 | 21.250 | 21.250 |
Dividend Growth | 46.67% | 46.67% | 66.67% | 5.88% | 0% | - |
Gross Margin | 15.65% | 13.40% | 13.26% | 11.44% | 10.23% | 16.58% |
Operating Margin | 9.24% | 7.03% | 5.63% | 3.46% | 1.79% | 7.60% |
Profit Margin | 5.66% | 3.29% | 2.80% | 1.55% | 0.49% | 4.09% |
Free Cash Flow Margin | - | 0.71% | -2.84% | 6.92% | 2.90% | -1.56% |
EBITDA | 160,413 | 123,149 | 94,360 | 67,309 | 54,503 | 93,558 |
EBITDA Margin | 12.37% | 10.42% | 9.45% | 7.54% | 5.66% | 11.95% |
D&A For EBITDA | 40,567 | 40,083 | 38,147 | 36,406 | 37,296 | 34,038 |
EBIT | 119,846 | 83,066 | 56,213 | 30,903 | 17,207 | 59,520 |
EBIT Margin | 9.24% | 7.03% | 5.63% | 3.46% | 1.79% | 7.60% |
Effective Tax Rate | 22.66% | 25.50% | 23.46% | 25.32% | 22.45% | 26.98% |