TYO:5802 Stock Forecast

Stock Price Forecast

According to 10 analysts polled by S&P Global, TYO:5802 stock has a consensus rating of "Buy" and an average price target of ¥14,998. The average 1-year stock price forecast is 19.08% higher than the current stock price, while the lowest is ¥12,000 (-4.72%) and the highest is ¥20,600 (+63.56%).

Price Target: ¥14,998 (+19.08%)

Analyst Consensus: Buy

Target	Low	Average	Median	High
Price	¥12,000	¥14,998	¥15,240	¥20,600
Change	-4.72%	+19.08%	+21.00%	+63.56%

Analyst Ratings

The average analyst rating for TYO:5802 stock is "Buy". This means that analysts believe this stock is likely to outperform the market over the next twelve months.

Recommendation Trends

Rating	Jan '26	Feb '26	Mar '26	Apr '26	May '26	Jun '26
Strong Buy	4	3	5	5	5	6
Buy	2	2	2	2	2	3
Hold	4	4	3	3	3	1
Sell	0	0	0	0	0	0
Strong Sell	0	0	0	0	0	0
Total	10	9	10	10	10	10

Latest Forecasts

Analyst	Firm	Rating	Rating	Action	Price Target	Upside	Date
Unknown Analyst Nomura No rating	Nomura	Buy Maintains ¥13,500 → ¥15,100	Buy	Maintains	¥13,500 → ¥15,100	+19.89%	Jun 9, 2026
Carlos Akira Furuya Jefferies	Jefferies	Buy Maintains ¥20,600	Buy	Maintains	¥20,600	+63.56%	Jun 8, 2026
Unknown Analyst Daiwa No rating	Daiwa	Buy Maintains ¥15,500	Buy	Maintains	¥15,500	+23.06%	Jun 4, 2026
Unknown Analyst UBS No rating	UBS	Buy Maintains ¥12,060 → ¥15,380	Buy	Maintains	¥12,060 → ¥15,380	+22.11%	Jun 2, 2026
Unknown Analyst SBI Securities No rating	SBI Securities	Buy Maintains ¥15,070	Buy	Maintains	¥15,070	+19.65%	Jun 2, 2026

More Analyst Ratings

Financial Forecast

Revenue This Year

5.30T

from 5.11T

3.75%

from 5.11T

Revenue Next Year

5.67T

from 5.30T

6.85%

from 5.30T

EPS This Year

n/a

from -

EPS Next Year

n/a

Fiscal Year	FY 2022	FY 2023	FY 2024	FY 2025	FY 2026	FY 2027
Period Ending	Mar 31, 2022	Mar 31, 2023	Mar 31, 2024	Mar 31, 2025	Mar 31, 2026	Mar 31, 2027
Revenue	3.37T	4.01T	4.40T	4.68T	5.11T	5.30T
Revenue Growth	15.39%	18.94%	9.92%	6.29%	9.20%	3.75%
Gross Profit	573.94B	669.98B	767.59B	880.13B	1.03T	1.17T
Gross Margin	17.04%	16.73%	17.43%	18.81%	20.23%	22.00%
Operating Income	122.20B	177.44B	226.62B	320.66B	418.17B	461.72B
Net Income	96.31B	112.65B	149.72B	193.77B	369.51B	344.91B
Dividend / Share	50.00	50.00	77.00	97.00	154.00	167.28
Dividend Growth	-	-	54.00%	25.97%	58.76%	8.62%
Free Cash Flow	-155.66B	-	177.74B	165.46B	159.33B	135.36B
No. Analysts	-	-	-	-	-	10

Financial currency is JPY.

Revenue Forecast

Revenue	2027	2028	2029
High	5.4T
Avg	5.3T
Low	5.2T

Revenue Growth

Revenue Growth	2027	2028	2029
High	5.3%
Avg	3.8%
Low	1.4%

EPS Forecast

EPS	2027	2028	2029
High	-
Avg	-
Low	-

EPS Growth

EPS Growth	2028	2029
High	-
Avg	-
Low	-