Sumitomo Electric Industries, Ltd. (TYO:5802)
12,265
+445 (3.76%)
May 25, 2026, 3:30 PM JST
TYO:5802 Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 5,110,171 | 4,679,789 | 4,402,814 | 4,005,561 | 3,367,863 | |
Revenue Growth (YoY) | 9.20% | 6.29% | 9.92% | 18.93% | 15.39% |
Cost of Revenue | 4,076,140 | 3,799,663 | 3,635,226 | 3,335,585 | 2,793,919 |
Gross Profit | 1,034,031 | 880,126 | 767,588 | 669,976 | 573,944 |
Selling, General & Admin | 615,858 | 483,637 | 540,970 | 492,533 | 392,499 |
Research & Development | - | 75,826 | - | - | 59,250 |
Operating Expenses | 615,858 | 559,463 | 540,970 | 492,533 | 451,749 |
Operating Income | 418,173 | 320,663 | 226,618 | 177,443 | 122,195 |
Interest Expense | -23,717 | -29,749 | -29,321 | -16,107 | -5,559 |
Interest & Investment Income | 11,252 | 11,967 | 9,335 | 6,305 | 5,080 |
Earnings From Equity Investments | 31,390 | 14,776 | 20,177 | 11,485 | 20,577 |
Currency Exchange Gain (Loss) | - | - | -5,680 | -896 | - |
Other Non Operating Income (Expenses) | -5,824 | -8,161 | -18,550 | -4,882 | -4,133 |
EBT Excluding Unusual Items | 431,274 | 309,496 | 202,579 | 173,348 | 138,160 |
Merger & Restructuring Charges | -11,749 | - | -15,613 | -9,622 | - |
Gain (Loss) on Sale of Investments | 8,635 | 11,085 | 66,834 | 32,478 | 26,119 |
Gain (Loss) on Sale of Assets | 84,133 | 2,135 | -5,834 | 2,709 | 4,683 |
Asset Writedown | -7,134 | -9,500 | -9,421 | -2,823 | -10,246 |
Other Unusual Items | - | -9,152 | - | -2,126 | 1,205 |
Pretax Income | 505,159 | 304,064 | 238,545 | 196,472 | 159,921 |
Income Tax Expense | 104,013 | 82,238 | 69,584 | 64,199 | 50,219 |
Earnings From Continuing Operations | 401,146 | 221,826 | 168,961 | 132,273 | 109,702 |
Minority Interest in Earnings | -31,638 | -28,055 | -19,238 | -19,619 | -13,396 |
Net Income | 369,508 | 193,771 | 149,723 | 112,654 | 96,306 |
Net Income to Common | 369,508 | 193,771 | 149,723 | 112,654 | 96,306 |
Net Income Growth | 90.69% | 29.42% | 32.91% | 16.98% | 70.93% |
Shares Outstanding (Basic) | 780 | 780 | 780 | 780 | 780 |
Shares Outstanding (Diluted) | 780 | 780 | 780 | 780 | 780 |
Shares Change (YoY) | 0.01% | -0.00% | -0.00% | -0.00% | -0.00% |
EPS (Basic) | 473.78 | 248.47 | 191.98 | 144.45 | 123.49 |
EPS (Diluted) | 473.78 | 248.47 | 191.98 | 144.45 | 123.49 |
EPS Growth | 90.68% | 29.42% | 32.91% | 16.98% | 70.93% |
Free Cash Flow | 202,964 | 202,429 | 214,142 | 80,724 | -98,057 |
Free Cash Flow Per Share | 260.24 | 259.57 | 274.59 | 103.51 | -125.73 |
Dividend Per Share | 154.000 | 97.000 | 77.000 | 50.000 | 50.000 |
Dividend Growth | 58.76% | 25.97% | 54.00% | - | 56.25% |
Gross Margin | 20.23% | 18.81% | 17.43% | 16.73% | 17.04% |
Operating Margin | 8.18% | 6.85% | 5.15% | 4.43% | 3.63% |
Profit Margin | 7.23% | 4.14% | 3.40% | 2.81% | 2.86% |
Free Cash Flow Margin | 3.97% | 4.33% | 4.86% | 2.02% | -2.91% |
EBITDA | 628,015 | 527,502 | 432,951 | 373,509 | 303,546 |
EBITDA Margin | 12.29% | 11.27% | 9.83% | 9.32% | 9.01% |
D&A For EBITDA | 209,842 | 206,839 | 206,333 | 196,066 | 181,351 |
EBIT | 418,173 | 320,663 | 226,618 | 177,443 | 122,195 |
EBIT Margin | 8.18% | 6.85% | 5.15% | 4.43% | 3.63% |
Effective Tax Rate | 20.59% | 27.05% | 29.17% | 32.68% | 31.40% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.