Fujikura Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,316,459	1,182,358	979,375	799,760	806,453	670,350
Revenue Growth	27.94%	20.73%	22.46%	-0.83%	20.30%	4.13%
Cost of Revenue	908,600	850,075	718,931	629,053	635,434	543,762
Gross Profit	407,859	332,283	260,444	170,707	171,019	126,588
Selling, General & Admin	155,411	143,576	124,925	101,223	100,856	85,744
Operating Expenses	155,411	143,576	124,925	101,223	100,856	88,300
Operating Income	252,448	188,707	135,519	69,484	70,163	38,288
Interest Expense	-1,821	-2,069	-3,213	-3,821	-3,056	-2,497
Interest & Investment Income	3,134	2,699	2,526	1,427	1,425	1,039
Earnings From Equity Investments	15,313	11,964	5,739	2,662	2,055	2,103
Currency Exchange Gain (Loss)	2,382	491	-1,296	3,213	-264	-45
Other Non Operating Income (Expenses)	-2,295	-2,311	-2,035	-3,232	-2,427	-4,799
EBT Excluding Unusual Items	269,161	199,481	137,240	69,733	67,896	34,089
Merger & Restructuring Charges	-3,576	-3,426	-4,970	-2,288	-1,040	-
Gain (Loss) on Sale of Investments	2,463	2,370	2,106	668	351	5,675
Gain (Loss) on Sale of Assets	1,631	3,072	914	-	2,971	15,375
Asset Writedown	-58	-58	-7,930	-3,317	-19,289	-818
Legal Settlements	-	-	-4,800	-	-	-
Other Unusual Items	148	637	-1,160	-582	-147	-2,645
Pretax Income	272,306	204,613	121,400	64,214	50,742	51,676
Income Tax Expense	60,614	42,565	26,930	11,103	8,173	11,545
Earnings From Continuing Operations	211,692	162,048	94,470	53,111	42,569	40,131
Minority Interest in Earnings	-5,413	-4,885	-3,347	-2,100	-1,678	-1,030
Net Income	206,279	157,163	91,123	51,011	40,891	39,101
Net Income to Common	206,279	157,163	91,123	51,011	40,891	39,101
Net Income Growth	99.63%	72.47%	78.63%	24.75%	4.58%	-
Shares Outstanding (Basic)	1,656	1,656	1,665	1,655	1,655	1,654
Shares Outstanding (Diluted)	1,656	1,656	1,665	1,655	1,655	1,654
Shares Change	0.02%	-0.58%	0.63%	0.01%	0.05%	0.10%
EPS (Basic)	124.59	94.93	54.72	30.83	24.71	23.64
EPS (Diluted)	124.59	94.93	54.72	30.83	24.71	23.64
EPS Growth	99.60%	73.48%	77.52%	24.74%	4.53%	-

Additional Metrics

Fiscal Year	TTM	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Free Cash Flow	-	93,850	86,810	73,615	42,712	24,621
Free Cash Flow Per Share	-	56.69	52.13	44.49	25.81	14.89
Dividend Per Share	37.500	37.500	16.667	9.167	5.000	1.667
Dividend Growth	125.00%	125.00%	81.82%	83.33%	199.99%	-
Gross Margin	30.98%	28.10%	26.59%	21.34%	21.21%	18.88%
Operating Margin	19.18%	15.96%	13.84%	8.69%	8.70%	5.71%
Profit Margin	15.67%	13.29%	9.30%	6.38%	5.07%	5.83%
Free Cash Flow Margin	-	7.94%	8.86%	9.21%	5.30%	3.67%
EBITDA	279,910	215,260	158,435	93,643	100,402	69,609
EBITDA Margin	21.26%	18.21%	16.18%	11.71%	12.45%	10.38%
D&A For EBITDA	27,462	26,553	22,916	24,159	30,239	31,321
EBIT	252,448	188,707	135,519	69,484	70,163	38,288
EBIT Margin	19.18%	15.96%	13.84%	8.69%	8.70%	5.71%
Effective Tax Rate	22.26%	20.80%	22.18%	17.29%	16.11%	22.34%