Fujikura Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	1,182,358	979,375	799,760	806,453	670,350
Revenue Growth (YoY)	20.73%	22.46%	-0.83%	20.30%	4.13%
Cost of Revenue	850,075	718,931	629,053	635,434	543,762
Gross Profit	332,283	260,444	170,707	171,019	126,588
Selling, General & Admin	143,576	124,925	101,223	100,856	85,744
Operating Expenses	143,576	124,925	101,223	100,856	88,300
Operating Income	188,707	135,519	69,484	70,163	38,288
Interest Expense	-2,069	-3,213	-3,821	-3,056	-2,497
Interest & Investment Income	2,699	2,526	1,427	1,425	1,039
Earnings From Equity Investments	11,964	5,739	2,662	2,055	2,103
Currency Exchange Gain (Loss)	491	-1,296	3,213	-264	-45
Other Non Operating Income (Expenses)	-2,311	-2,036	-3,232	-2,427	-4,799
EBT Excluding Unusual Items	199,481	137,239	69,733	67,896	34,089
Merger & Restructuring Charges	-	-	-2,288	-1,040	-
Gain (Loss) on Sale of Investments	5,442	2,106	668	351	5,675
Gain (Loss) on Sale of Assets	-	705	-	2,971	15,375
Asset Writedown	-58	-7,930	-3,317	-19,289	-818
Legal Settlements	-	-4,800	-	-	-
Other Unusual Items	-252	-5,920	-582	-147	-2,645
Pretax Income	204,613	121,400	64,214	50,742	51,676
Income Tax Expense	42,565	26,930	11,103	8,173	11,545
Earnings From Continuing Operations	162,048	94,470	53,111	42,569	40,131
Minority Interest in Earnings	-4,885	-3,347	-2,100	-1,678	-1,030
Net Income	157,163	91,123	51,011	40,891	39,101
Net Income to Common	157,163	91,123	51,011	40,891	39,101
Net Income Growth	72.47%	78.63%	24.75%	4.58%	-
Shares Outstanding (Basic)	1,656	1,655	1,655	1,655	1,654
Shares Outstanding (Diluted)	1,656	1,655	1,655	1,655	1,654
Shares Change (YoY)	0.02%	0.02%	0.01%	0.05%	0.10%
EPS (Basic)	94.93	55.05	30.83	24.71	23.64
EPS (Diluted)	94.93	55.05	30.83	24.71	23.64
EPS Growth	72.44%	78.59%	24.74%	4.53%	-
Free Cash Flow	93,850	86,810	73,615	42,712	24,621
Free Cash Flow Per Share	56.69	52.45	44.49	25.81	14.89
Dividend Per Share	37.500	16.667	9.167	5.000	1.667
Dividend Growth	125.00%	81.82%	83.33%	199.99%	-
Gross Margin	28.10%	26.59%	21.34%	21.21%	18.88%
Operating Margin	15.96%	13.84%	8.69%	8.70%	5.71%
Profit Margin	13.29%	9.30%	6.38%	5.07%	5.83%
Free Cash Flow Margin	7.94%	8.86%	9.21%	5.30%	3.67%
EBITDA	215,260	158,435	93,643	100,402	69,609
EBITDA Margin	18.21%	16.18%	11.71%	12.45%	10.38%
D&A For EBITDA	26,553	22,916	24,159	30,239	31,321
EBIT	188,707	135,519	69,484	70,163	38,288
EBIT Margin	15.96%	13.84%	8.69%	8.70%	5.71%
Effective Tax Rate	20.80%	22.18%	17.29%	16.11%	22.34%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.