SWCC Corporation (TYO:5805)
Japan · Delayed Price · Currency is JPY 14,260
+330 (2.37%)
Aug 14, 2026, 3:30 PM JST
SWCC Corporation Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 293,240 | 277,736 | 237,862 | 213,904 | 209,111 | 199,194 | |
Revenue Growth | 20.64% | 16.76% | 11.20% | 2.29% | 4.98% | 23.19% |
Cost of Revenue | 238,629 | 227,113 | 199,219 | 184,937 | 183,307 | 173,837 |
Gross Profit | 54,611 | 50,623 | 38,643 | 28,967 | 25,804 | 25,357 |
Selling, General & Admin | 19,074 | 18,788 | 15,195 | 13,995 | 13,443 | 12,681 |
Research & Development | 2,051 | 2,051 | 1,738 | 1,320 | 1,129 | 1,165 |
Amortization of Goodwill & Intangibles | 421 | 421 | - | - | - | - |
Operating Expenses | 22,885 | 22,665 | 18,964 | 16,142 | 15,329 | 15,318 |
Operating Income | 31,726 | 27,958 | 19,679 | 12,825 | 10,475 | 10,039 |
Interest Expense | -621 | -642 | -513 | -580 | -520 | -363 |
Interest & Investment Income | 286 | 185 | 272 | 497 | 295 | 175 |
Earnings From Equity Investments | -512 | -467 | -7,643 | 33 | 263 | 484 |
Currency Exchange Gain (Loss) | -103 | -55 | -126 | -9 | -138 | 37 |
Other Non Operating Income (Expenses) | -629 | -827 | -236 | -388 | 66 | -149 |
EBT Excluding Unusual Items | 30,147 | 26,152 | 11,433 | 12,378 | 10,441 | 10,223 |
Gain (Loss) on Sale of Investments | 3,279 | 3,103 | 2,258 | 1,356 | 144 | 41 |
Gain (Loss) on Sale of Assets | -305 | -24 | 7,232 | -166 | 733 | 1,925 |
Asset Writedown | -526 | -526 | - | - | -244 | - |
Legal Settlements | - | - | - | - | -485 | - |
Other Unusual Items | -3 | -3 | -180 | -465 | 2,166 | -878 |
Pretax Income | 32,592 | 28,702 | 20,743 | 13,103 | 12,755 | 11,311 |
Income Tax Expense | 9,515 | 8,535 | 8,548 | 3,816 | 3,072 | 1,850 |
Earnings From Continuing Operations | 23,077 | 20,167 | 12,195 | 9,287 | 9,683 | 9,461 |
Minority Interest in Earnings | -1,555 | -1,327 | -795 | -449 | -273 | -108 |
Net Income | 21,522 | 18,840 | 11,400 | 8,838 | 9,410 | 9,353 |
Net Income to Common | 21,522 | 18,840 | 11,400 | 8,838 | 9,410 | 9,353 |
Net Income Growth | 87.20% | 65.26% | 28.99% | -6.08% | 0.61% | 88.34% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 30 | 30 |
Shares Change | 0.15% | 0.15% | -0.64% | -0.43% | 0.11% | 0.04% |
EPS (Basic) | 726.78 | 636.44 | 385.70 | 297.11 | 314.99 | 313.44 |
EPS (Diluted) | 726.78 | 636.44 | 385.70 | 297.11 | 314.99 | 313.44 |
EPS Growth | 86.91% | 65.01% | 29.82% | -5.68% | 0.50% | 88.27% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 10,368 | 6,156 | 14,062 | -324 | -4,137 |
Free Cash Flow Per Share | - | 350.25 | 208.28 | 472.72 | -10.85 | -138.64 |
Dividend Per Share | 223.000 | 223.000 | 136.000 | 90.000 | 60.000 | 50.000 |
Dividend Growth | 63.97% | 63.97% | 51.11% | 50.00% | 20.00% | 150.00% |
Gross Margin | 18.62% | 18.23% | 16.25% | 13.54% | 12.34% | 12.73% |
Operating Margin | 10.82% | 10.07% | 8.27% | 6.00% | 5.01% | 5.04% |
Profit Margin | 7.34% | 6.78% | 4.79% | 4.13% | 4.50% | 4.70% |
Free Cash Flow Margin | - | 3.73% | 2.59% | 6.57% | -0.15% | -2.08% |
EBITDA | 39,518 | 34,972 | 23,582 | 16,463 | 13,972 | 13,384 |
EBITDA Margin | 13.48% | 12.59% | 9.91% | 7.70% | 6.68% | 6.72% |
D&A For EBITDA | 7,792 | 7,014 | 3,903 | 3,638 | 3,497 | 3,345 |
EBIT | 31,726 | 27,958 | 19,679 | 12,825 | 10,475 | 10,039 |
EBIT Margin | 10.82% | 10.07% | 8.27% | 6.00% | 5.01% | 5.04% |
Effective Tax Rate | 29.19% | 29.74% | 41.21% | 29.12% | 24.09% | 16.36% |