GO Inc. (TYO:581A)
Japan · Delayed Price · Currency is JPY 3,065.00
-90.00 (-2.85%)
Nov 4, 2026, 3:30 PM JST
GO Inc. Income Statement
Financials in millions JPY. Fiscal year is June - May.
Millions JPY. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 |
|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 |
| 44,070 | 41,446 | 31,434 | 23,955 | |
Revenue Growth | - | 31.85% | 31.22% | - |
Cost of Revenue | 19,904 | 19,034 | 15,199 | 13,316 |
Gross Profit | 24,166 | 22,412 | 16,235 | 10,639 |
Selling, General & Admin | 15,753 | 15,370 | 13,507 | 12,548 |
Operating Expenses | 15,841 | 15,370 | 13,507 | 12,548 |
Operating Income | 8,325 | 7,042 | 2,728 | -1,909 |
Interest Expense | -4 | -4 | -1 | - |
Interest & Investment Income | 24.5 | 15 | 3 | - |
Earnings From Equity Investments | 111 | 87 | - | - |
Currency Exchange Gain (Loss) | -1 | -1 | - | -1 |
Other Non Operating Income (Expenses) | -662.5 | -683 | -98 | -77 |
EBT Excluding Unusual Items | 7,793 | 6,456 | 2,632 | -1,987 |
Gain (Loss) on Sale of Investments | 825 | 825 | - | - |
Gain (Loss) on Sale of Assets | - | - | -662 | -287 |
Asset Writedown | -43 | -44 | -1 | - |
Other Unusual Items | -412.5 | - | -1 | -1 |
Pretax Income | 8,163 | 7,237 | 1,968 | -2,275 |
Income Tax Expense | -2,079 | -2,468 | -536 | 546 |
Earnings From Continuing Operations | 10,242 | 9,705 | 2,504 | -2,821 |
Minority Interest in Earnings | -898.5 | -867 | -504 | -486 |
Net Income | 9,343 | 8,838 | 2,000 | -3,307 |
Net Income to Common | 9,343 | 8,838 | 2,000 | -3,307 |
Net Income Growth | - | 341.90% | - | - |
Shares Outstanding (Basic) | 82 | 78 | 78 | 40 |
Shares Outstanding (Diluted) | 82 | 78 | 78 | 40 |
Shares Change | - | - | 94.20% | - |
EPS (Basic) | 119.40 | 113.78 | 25.75 | -82.67 |
EPS (Diluted) | 116.85 | 113.78 | 25.75 | -82.67 |
EPS Growth | - | 341.90% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 |
|---|---|---|---|---|
Period Ending | Aug '26 Aug 31, 2026 | May '26 May 31, 2026 | May '25 May 31, 2025 | May '24 May 31, 2024 |
Free Cash Flow | - | 9,568 | - | - |
Free Cash Flow Per Share | - | 123.17 | - | - |
Gross Margin | - | 54.07% | 51.65% | 44.41% |
Operating Margin | 18.89% | 16.99% | 8.68% | -7.97% |
Profit Margin | 21.20% | 21.32% | 6.36% | -13.80% |
Free Cash Flow Margin | - | 23.09% | - | - |
EBITDA | - | 7,489 | - | - |
EBITDA Margin | - | 18.07% | - | - |
D&A For EBITDA | - | 447 | - | - |
EBIT | 8,325 | 7,042 | 2,728 | -1,909 |
EBIT Margin | - | 16.99% | 8.68% | -7.97% |
Advertising Expenses | - | 6,840 | - | - |