Hirakawa Hewtech Corp. (TYO:5821)
Japan · Delayed Price · Currency is JPY 4,235.00
+210.00 (5.22%)
Feb 12, 2026, 3:30 PM JST
Hirakawa Hewtech Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 35,877 | 30,802 | 29,326 | 32,224 | 27,803 | 22,954 | |
Revenue Growth (YoY) | 17.83% | 5.03% | -8.99% | 15.90% | 21.13% | -7.74% |
Cost of Revenue | 26,544 | 23,577 | 22,795 | 24,395 | 21,800 | 17,426 |
Gross Profit | 9,333 | 7,225 | 6,531 | 7,829 | 6,003 | 5,528 |
Selling, General & Admin | 5,201 | 4,198 | 3,995 | 3,867 | 3,257 | 3,017 |
Research & Development | - | 759 | 703 | 714 | 658 | 671 |
Operating Expenses | 5,201 | 4,957 | 4,862 | 4,725 | 4,046 | 3,832 |
Operating Income | 4,132 | 2,268 | 1,669 | 3,104 | 1,957 | 1,696 |
Interest Expense | -53 | -34 | -41 | -27 | -13 | -15 |
Interest & Investment Income | 313 | 304 | 222 | 91 | 54 | 61 |
Currency Exchange Gain (Loss) | -293 | 83 | 162 | 214 | 19 | 119 |
Other Non Operating Income (Expenses) | -49 | -22 | 86 | 132 | 43 | 50 |
EBT Excluding Unusual Items | 4,050 | 2,599 | 2,098 | 3,514 | 2,060 | 1,911 |
Gain (Loss) on Sale of Investments | - | - | 29 | -158 | - | - |
Gain (Loss) on Sale of Assets | -34 | -43 | -17 | 549 | -31 | 80 |
Asset Writedown | -14 | -14 | - | - | -20 | - |
Legal Settlements | - | - | -435 | - | - | - |
Other Unusual Items | 415 | -23 | -1 | -11 | 50 | -471 |
Pretax Income | 4,417 | 2,519 | 1,674 | 3,894 | 2,059 | 1,520 |
Income Tax Expense | 1,016 | 493 | 234 | 944 | 556 | 438 |
Earnings From Continuing Operations | 3,401 | 2,026 | 1,440 | 2,950 | 1,503 | 1,082 |
Minority Interest in Earnings | -29 | - | 4 | -1 | - | - |
Net Income | 3,372 | 2,026 | 1,444 | 2,949 | 1,503 | 1,082 |
Net Income to Common | 3,372 | 2,026 | 1,444 | 2,949 | 1,503 | 1,082 |
Net Income Growth | 53.34% | 40.30% | -51.03% | 96.21% | 38.91% | -34.82% |
Shares Outstanding (Basic) | 15 | 15 | 14 | 14 | 14 | 14 |
Shares Outstanding (Diluted) | 15 | 15 | 14 | 14 | 14 | 14 |
Shares Change (YoY) | 5.17% | 5.00% | - | - | - | - |
EPS (Basic) | 228.26 | 137.37 | 102.80 | 209.94 | 107.00 | 77.03 |
EPS (Diluted) | 228.26 | 137.37 | 102.80 | 209.94 | 107.00 | 77.03 |
EPS Growth | 45.81% | 33.63% | -51.03% | 96.21% | 38.91% | -34.82% |
Free Cash Flow | - | 2,280 | 3,123 | -273 | -118 | -1,138 |
Free Cash Flow Per Share | - | 154.59 | 222.32 | -19.43 | -8.40 | -81.01 |
Dividend Per Share | 46.000 | 45.000 | 36.000 | 36.000 | 27.000 | 25.000 |
Dividend Growth | 15.00% | 25.00% | - | 33.33% | 8.00% | - |
Gross Margin | 26.01% | 23.46% | 22.27% | 24.30% | 21.59% | 24.08% |
Operating Margin | 11.52% | 7.36% | 5.69% | 9.63% | 7.04% | 7.39% |
Profit Margin | 9.40% | 6.58% | 4.92% | 9.15% | 5.41% | 4.71% |
Free Cash Flow Margin | - | 7.40% | 10.65% | -0.85% | -0.42% | -4.96% |
EBITDA | 5,601 | 3,754 | 3,178 | 4,568 | 3,330 | 2,848 |
EBITDA Margin | 15.61% | 12.19% | 10.84% | 14.18% | 11.98% | 12.41% |
D&A For EBITDA | 1,469 | 1,486 | 1,509 | 1,464 | 1,373 | 1,152 |
EBIT | 4,132 | 2,268 | 1,669 | 3,104 | 1,957 | 1,696 |
EBIT Margin | 11.52% | 7.36% | 5.69% | 9.63% | 7.04% | 7.39% |
Effective Tax Rate | 23.00% | 19.57% | 13.98% | 24.24% | 27.00% | 28.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.