Hirakawa Hewtech Corp. (TYO:5821)
Japan flag Japan · Delayed Price · Currency is JPY
3,070.00
-40.00 (-1.29%)
Jul 24, 2026, 3:30 PM JST

Hirakawa Hewtech Financials Overview

Millions JPY. Fiscal year is Apr - Mar.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Revenue
38,42338,42330,80229,32632,22427,803
Revenue Growth
24.74%24.74%5.03%-8.99%15.90%21.13%
Gross Profit
9,9339,9337,2256,5317,8296,003
Operating Income
4,4184,4182,2681,6693,1041,957
Net Income
1,6421,6422,0261,4442,9491,503
Earnings Per Share
105.82105.82137.37102.80209.94107.00
EPS Growth
-22.96%-22.96%33.63%-51.03%96.21%38.91%

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Electronic/Medical Parts
4,8764,8764,5554,4774,1043,178
Others
262632312857
Electric Wires/Processed Products
33,52433,52426,22924,85028,16324,606
Unallocated Adjustment
-4-4-14-33-72-38
Total
38,42238,42230,80229,32532,22327,803

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Cash & Investments
18,06418,06413,93712,6919,3248,782
Total Debt
5,2315,2312,9493,2063,2354,432
Net Cash (Debt)
12,83312,83310,9889,4856,0894,350
Net Cash Growth
16.79%16.79%15.85%55.77%39.98%3.06%
Net Cash Per Share
827.03827.03745.00675.23433.47309.67

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Operating Cash Flow
3,6463,6463,8884,2001,597968
Capital Expenditures
-1,647-1,647-1,608-1,077-1,870-1,086
Free Cash Flow
1,9991,9992,2803,123-273-118
Free Cash Flow Growth
-12.32%-12.32%-26.99%---

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingMar '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Gross Margin
25.85%25.85%23.46%22.27%24.30%21.59%
Operating Margin
11.50%11.50%7.36%5.69%9.63%7.04%
Pretax Margin
8.27%8.27%8.18%5.71%12.08%7.41%
Profit Margin
4.27%4.27%6.58%4.92%9.15%5.41%
FCF Margin
5.20%5.20%7.40%10.65%-0.85%-0.42%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
Dividend Per Share
53.00047.00045.00036.00036.00027.000
Dividend Per Share Growth
6.52%4.44%25.00%0%33.33%8.00%
Dividend Yield
1.73%1.26%3.40%2.81%2.54%2.57%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJul '26 Mar '26 Mar '25 Mar '24 Mar '23 Mar '22
PE Ratio
29.0133.599.3313.087.2610.84
Forward PE
12.9014.0510.0112.299.739.05
P/FCF Ratio
23.8727.598.296.05--
PS Ratio
1.241.440.610.640.660.59