Rakuten Bank Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '24 Dec 31, 2024	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Interest Income on Loans	62,592	55,569	48,431	44,916	45,375
Interest Income on Investments	49,940	28,949	20,579	14,894	14,123
Total Interest Income	112,532	84,518	69,010	59,810	59,498
Interest Paid on Deposits	12,006	7,244	5,730	4,813	3,408
Interest Paid on Borrowings	9,342	3,881	902	254	143
Total Interest Expense	21,348	11,125	6,632	5,067	3,551
Net Interest Income	91,184	73,393	62,378	54,743	55,947
Net Interest Income Growth (YoY)	30.29%	17.66%	13.95%	-2.15%	-
Trust Income	1,610	1,464	1,239	961	823
Gain (Loss) on Sale of Assets	-59	-79	-	-1	-73
Other Non-Interest Income	54,439	51,968	50,196	45,255	43,065
Total Non-Interest Income	55,990	53,353	51,435	46,215	43,815
Non-Interest Income Growth (YoY)	6.09%	3.73%	11.30%	5.48%	-
Revenues Before Loan Losses	147,174	126,746	113,813	100,958	99,762
Provision for Loan Losses	1,951	2,469	1,435	122	649
Revenue	145,223	124,277	112,378	100,836	99,113
Revenue Growth (YoY)	21.26%	10.59%	11.45%	1.74%	-
Selling, General & Administrative	45,072	41,950	39,201	37,620	35,810
Other Non-Interest Expense	37,580	34,040	34,431	35,309	35,794
Total Non-Interest Expense	82,652	75,990	73,632	72,929	71,604
EBT Excluding Unusual Items	62,571	48,287	38,746	27,907	27,509
Other Unusual Items	-	-	-	-	-299
Pretax Income	62,571	48,287	38,746	27,907	27,210
Income Tax Expense	19,382	15,091	12,284	8,820	8,344
Earnings From Continuing Operations	43,189	33,196	26,462	19,087	18,866
Minority Interest in Earnings	1,352	1,240	1,230	952	471
Net Income	44,541	34,436	27,692	20,039	19,337
Net Income to Common	44,541	34,436	27,692	20,039	19,337
Net Income Growth	37.53%	24.35%	38.19%	3.63%	-
Basic Shares Outstanding	174	174	164	164	164
Diluted Shares Outstanding	175	174	164	164	164
Shares Change (YoY)	2.07%	5.53%	-	-	-
EPS (Basic)	255.28	198.42	168.38	121.85	117.58
EPS (Diluted)	255.12	198.41	168.38	121.85	117.58
EPS Growth	34.74%	17.84%	38.19%	3.63%	-
Effective Tax Rate	30.98%	31.25%	31.70%	31.60%	30.67%

Source: S&P Capital IQ. Banks template. Financial Sources.