Nippon Insure Co., Ltd. (TYO:5843)
Japan · Delayed Price · Currency is JPY 2,369.00
-23.00 (-0.96%)
Sep 2, 2026, 3:24 PM JST
Nippon Insure Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 4,119 | 3,737 | 3,220 | 2,876 | 2,604 | 2,169 | |
Revenue Growth | 14.96% | 16.06% | 11.96% | 10.45% | 20.05% | - |
Cost of Revenue | 1,436 | 1,396 | 1,334 | 1,204 | 1,017 | 816 |
Gross Profit | 2,683 | 2,341 | 1,886 | 1,672 | 1,587 | 1,353 |
Selling, General & Admin | 1,607 | 1,551 | 1,436 | 1,345 | 1,191 | 1,158 |
Operating Expenses | 1,638 | 1,582 | 1,468 | 1,380 | 1,191 | 1,158 |
Operating Income | 1,045 | 759 | 418 | 292 | 396 | 195 |
Interest Expense | -3 | -2 | -1 | -1 | -1 | - |
Interest & Investment Income | 11 | 7 | - | 2 | 2 | 1 |
Other Non Operating Income (Expenses) | 7 | 10 | -7 | -2 | 9 | -3 |
EBT Excluding Unusual Items | 1,060 | 774 | 410 | 291 | 406 | 193 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -34 |
Pretax Income | 1,060 | 774 | 410 | 291 | 406 | 159 |
Income Tax Expense | 327 | 246 | 130 | 95 | 151 | 54 |
Net Income | 733 | 528 | 280 | 196 | 255 | 105 |
Net Income to Common | 733 | 528 | 280 | 196 | 255 | 105 |
Net Income Growth | 76.63% | 88.57% | 42.86% | -23.14% | 142.86% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Change | 2.37% | 1.85% | 40.27% | - | - | - |
EPS (Basic) | 256.44 | 188.33 | 100.69 | 98.00 | 127.50 | 52.50 |
EPS (Diluted) | 252.63 | 184.79 | 99.81 | 98.00 | 127.50 | 52.50 |
EPS Growth | 72.53% | 85.14% | 1.85% | -23.14% | 142.86% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
Free Cash Flow | - | 378 | 193 | 55 | - | - |
Free Cash Flow Per Share | - | 132.29 | 68.80 | 27.50 | - | - |
Gross Margin | 65.14% | 62.64% | 58.57% | 58.14% | 60.95% | 62.38% |
Operating Margin | 25.37% | 20.31% | 12.98% | 10.15% | 15.21% | 8.99% |
Profit Margin | 17.80% | 14.13% | 8.70% | 6.82% | 9.79% | 4.84% |
Free Cash Flow Margin | - | 10.12% | 5.99% | 1.91% | - | - |
EBITDA | 1,079 | 794 | 454 | 331 | - | - |
EBITDA Margin | 26.20% | 21.25% | 14.10% | 11.51% | - | - |
D&A For EBITDA | 34.25 | 35 | 36 | 39 | - | - |
EBIT | 1,045 | 759 | 418 | 292 | 396 | 195 |
EBIT Margin | 25.37% | 20.31% | 12.98% | 10.15% | 15.21% | 8.99% |
Effective Tax Rate | 30.85% | 31.78% | 31.71% | 32.65% | 37.19% | 33.96% |