Nippon Insure Co., Ltd. (TYO:5843)
Japan · Delayed Price · Currency is JPY 2,273.00
+56.00 (2.53%)
Jul 3, 2026, 3:30 PM JST
Nippon Insure Income Statement
Financials in millions JPY. Fiscal year is October - September.
Millions JPY. Fiscal year is Oct - Sep.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Sep '25 Sep 30, 2025 | Sep '24 Sep 30, 2024 | Sep '23 Sep 30, 2023 | Sep '22 Sep 30, 2022 | Sep '21 Sep 30, 2021 |
| 4,016 | 3,737 | 3,220 | 2,876 | 2,604 | 2,169 | |
Revenue Growth (YoY) | 16.47% | 16.06% | 11.96% | 10.45% | 20.05% | - |
Cost of Revenue | 1,423 | 1,396 | 1,334 | 1,204 | 1,017 | 816 |
Gross Profit | 2,593 | 2,341 | 1,886 | 1,672 | 1,587 | 1,353 |
Selling, General & Admin | 1,600 | 1,551 | 1,436 | 1,345 | 1,191 | 1,158 |
Operating Expenses | 1,631 | 1,582 | 1,468 | 1,380 | 1,191 | 1,158 |
Operating Income | 962 | 759 | 418 | 292 | 396 | 195 |
Interest Expense | -2 | -2 | -1 | -1 | -1 | - |
Interest & Investment Income | 11 | 7 | - | 2 | 2 | 1 |
Other Non Operating Income (Expenses) | 6 | 10 | -7 | -2 | 9 | -3 |
EBT Excluding Unusual Items | 977 | 774 | 410 | 291 | 406 | 193 |
Gain (Loss) on Sale of Assets | - | - | - | - | - | -34 |
Pretax Income | 977 | 774 | 410 | 291 | 406 | 159 |
Income Tax Expense | 304 | 246 | 130 | 95 | 151 | 54 |
Net Income | 673 | 528 | 280 | 196 | 255 | 105 |
Net Income to Common | 673 | 528 | 280 | 196 | 255 | 105 |
Net Income Growth | 77.11% | 88.57% | 42.86% | -23.14% | 142.86% | - |
Shares Outstanding (Basic) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 2 | 2 | 2 |
Shares Change (YoY) | 1.65% | 1.85% | 40.27% | - | - | - |
EPS (Basic) | 236.87 | 188.33 | 100.69 | 98.00 | 127.50 | 52.50 |
EPS (Diluted) | 233.34 | 184.79 | 99.81 | 98.00 | 127.50 | 52.50 |
EPS Growth | 74.23% | 85.14% | 1.85% | -23.14% | 142.86% | - |
Free Cash Flow | 402 | 378 | 193 | 55 | - | - |
Free Cash Flow Per Share | 139.38 | 132.29 | 68.80 | 27.50 | - | - |
Gross Margin | 64.57% | 62.64% | 58.57% | 58.14% | 60.95% | 62.38% |
Operating Margin | 23.95% | 20.31% | 12.98% | 10.15% | 15.21% | 8.99% |
Profit Margin | 16.76% | 14.13% | 8.70% | 6.82% | 9.79% | 4.84% |
Free Cash Flow Margin | 10.01% | 10.12% | 5.99% | 1.91% | - | - |
EBITDA | 1,000 | 794 | 454 | 331 | - | - |
EBITDA Margin | 24.90% | 21.25% | 14.10% | 11.51% | - | - |
D&A For EBITDA | 38 | 35 | 36 | 39 | - | - |
EBIT | 962 | 759 | 418 | 292 | 396 | 195 |
EBIT Margin | 23.95% | 20.31% | 12.98% | 10.15% | 15.21% | 8.99% |
Effective Tax Rate | 31.12% | 31.78% | 31.71% | 32.65% | 37.19% | 33.96% |