Nippon Insure Ratios and Metrics

Market cap in millions JPY. Fiscal year is October - September.

Millions JPY. Fiscal year is Oct - Sep.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 4, 2025	Sep '25 Sep 30, 2025	Sep '24 Sep 30, 2024	Sep '23 Sep 30, 2023	Sep '22 Sep 30, 2022	Sep '21 Sep 30, 2021
Market Capitalization	7,614	8,355	2,330	-	-	-
Market Cap Growth	232.32%	258.51%	-	-	-	-
Enterprise Value	5,347	6,189	438	-	-	-
Last Close Price	2725.00	2990.00	828.68	-	-	-
PE Ratio	14.75	15.82	8.32	-	-	-
PS Ratio	2.04	2.24	0.72	-	-	-
PB Ratio	3.05	3.35	1.18	-	-	-
P/TBV Ratio	3.20	3.51	1.23	-	-	-
P/FCF Ratio	20.14	22.10	12.08	-	-	-
P/OCF Ratio	19.88	21.82	11.89	-	-	-
EV/Sales Ratio	1.43	1.66	0.14	-	-	-
EV/EBITDA Ratio	6.73	7.80	0.97	-	-	-
EV/EBIT Ratio	7.05	8.15	1.05	-	-	-
EV/FCF Ratio	14.15	16.37	2.27	-	-	-
Debt / Equity Ratio	0.20	0.20	0.25	0.45	0.44	0.52
Debt / EBITDA Ratio	0.62	0.62	1.10	1.51	-	-
Debt / FCF Ratio	1.30	1.30	2.59	9.09	-	-
Asset Turnover	0.75	0.75	0.80	0.91	1.01	-
Quick Ratio	1.71	1.71	1.59	1.31	1.31	1.25
Current Ratio	1.73	1.73	1.61	1.33	1.32	1.26
Return on Equity (ROE)	23.62%	23.62%	18.19%	19.53%	32.78%	-
Return on Assets (ROA)	9.55%	9.55%	6.53%	5.78%	9.58%	-
Return on Capital (ROIC)	17.37%	17.37%	12.81%	12.55%	21.53%	-
Return on Capital Employed (ROCE)	29.00%	29.00%	20.10%	24.50%	40.10%	27.60%
Earnings Yield	6.93%	6.32%	12.02%	-	-	-
FCF Yield	4.96%	4.52%	8.28%	-	-	-
Payout Ratio	5.68%	5.68%	-	-	-	-
Buyback Yield / Dilution	-1.85%	-1.85%	-40.27%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.