Rococo Co. Ltd. (TYO:5868)
Japan flag Japan · Delayed Price · Currency is JPY
1,012.00
+14.00 (1.40%)
Aug 10, 2026, 3:30 PM JST

Rococo Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
9,4609,1897,8037,1756,9296,304
Revenue Growth
18.56%17.76%8.75%3.55%9.91%-
Gross Profit
3,2173,1392,8422,6722,6562,164
Operating Income
420525428481693396
Net Income
218317278289453322
Earnings Per Share
57.9584.0173.67106.18174.23123.85
EPS Growth
-35.51%14.04%-30.62%-39.06%40.68%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingDec '25 Dec '24 Dec '23 Dec '22
ITO&BPO Business
6,1665,1244,5174,733
Unallocated Adjustment
-338.84-295.13-257.37-259.9
Cloud Solutions Business
2,8972,5372,5252,093
Others
465.29438.05391.11362.27
Total
9,1907,8037,1756,929

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
1,6471,9441,9272,1411,2831,176
Total Debt
6637565731,1871,2821,538
Net Cash (Debt)
9841,1881,3549541-362
Net Cash Growth
-2.57%-12.26%41.93%95300.00%--
Net Cash Per Share
260.68314.11358.77349.950.38-139.23

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-665341185--
Capital Expenditures
--18-7-7--
Free Cash Flow
-647334178--
Free Cash Flow Growth
-93.71%87.64%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.01%34.16%36.42%37.24%38.33%34.33%
Operating Margin
4.44%5.71%5.49%6.70%10.00%6.28%
Pretax Margin
4.14%5.48%5.52%6.23%9.83%6.42%
Profit Margin
2.30%3.45%3.56%4.03%6.54%5.11%
FCF Margin
-7.04%4.28%2.48%--

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
40.00035.00030.00020.000
Dividend Per Share Growth
0%16.67%50.00%-
Dividend Yield
4.01%3.41%4.39%1.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
17.4612.319.6513.88--
Forward PE
-5.375.37---
P/FCF Ratio
5.836.038.0322.53--
PS Ratio
0.400.430.340.56--