Daiken Co.,Ltd. (TYO:5900)

Daiken Income Statement

Financials in millions JPY. Fiscal year is March - February.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Feb 28, 2026	Feb 28, 2025	Feb 29, 2024	Feb 28, 2023	Feb 28, 2022
Operating Revenue	11,567	11,024	10,881	10,599	9,864
Revenue	11,567	11,024	10,881	10,599	9,864
Revenue Growth (YoY)	4.93%	1.31%	2.66%	7.45%	-2.36%
Cost of Revenue	7,945	7,686	7,560	7,349	6,693
Gross Profit	3,622	3,338	3,321	3,250	3,171
Selling, General & Admin	3,365	2,956	2,789	2,743	2,684
Operating Expenses	3,365	3,043	2,873	2,819	2,797
Operating Income	257	295	448	431	374
Interest Expense	-	-1	-1	-1	-
Interest & Investment Income	38	32	31	25	23
Other Non Operating Income (Expenses)	14	11	10	17	-9
EBT Excluding Unusual Items	309	337	488	472	388
Gain (Loss) on Sale of Investments	140	-	-	-	-
Gain (Loss) on Sale of Assets	-4	4	-4	-	-
Asset Writedown	-18	-	-	-16	-
Other Unusual Items	13	8	-	-	-
Pretax Income	440	349	484	456	388
Income Tax Expense	144	109	156	140	131
Net Income	296	240	328	316	257
Net Income to Common	296	240	328	316	257
Net Income Growth	23.33%	-26.83%	3.80%	22.96%	-13.18%
Shares Outstanding (Basic)	5	5	5	6	6
Shares Outstanding (Diluted)	5	5	5	6	6
Shares Change (YoY)	-	-	-0.87%	-4.58%	-0.43%
EPS (Basic)	53.98	43.77	59.82	57.13	44.33
EPS (Diluted)	53.98	43.77	59.82	57.13	44.33
EPS Growth	23.33%	-26.83%	4.71%	28.87%	-12.80%
Free Cash Flow	-61	-274	-611	105	437
Free Cash Flow Per Share	-11.12	-49.97	-111.43	18.98	75.38
Gross Margin	31.31%	30.28%	30.52%	30.66%	32.15%
Operating Margin	2.22%	2.68%	4.12%	4.07%	3.79%
Profit Margin	2.56%	2.18%	3.01%	2.98%	2.60%
Free Cash Flow Margin	-0.53%	-2.48%	-5.62%	0.99%	4.43%
EBITDA	643	651	777	745	683
EBITDA Margin	5.56%	5.91%	7.14%	7.03%	6.92%
D&A For EBITDA	386	356	329	314	309
EBIT	257	295	448	431	374
EBIT Margin	2.22%	2.68%	4.12%	4.07%	3.79%
Effective Tax Rate	32.73%	31.23%	32.23%	30.70%	33.76%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.