Yokogawa Bridge Holdings Corp. (TYO:5911)

Yokogawa Bridge Holdings Cash Flow Statement

Financials in millions JPY. Fiscal year is April - March.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Net Income	12,940	17,989	17,531	16,527	16,269
Depreciation & Amortization	4,581	4,307	3,830	3,879	3,670
Loss (Gain) From Sale of Assets	32	19	-81	65	17
Loss (Gain) From Sale of Investments	21	-1,772	-1,665	-1,135	-1,310
Other Operating Activities	-5,672	-5,022	-5,041	-4,423	-6,412
Change in Accounts Receivable	28,920	-13,047	-13,090	-22,689	1,771
Change in Inventory	18	-219	-198	642	-379
Change in Accounts Payable	-6,270	-2,556	-3,868	4,110	5,039
Change in Other Net Operating Assets	8,422	-1,870	945	-1,326	-1,591
Operating Cash Flow	42,992	-2,171	-1,637	-4,350	17,074
Operating Cash Flow Growth	-	-	-	-	8655.90%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Capital Expenditures	-3,702	-3,217	-2,997	-2,794	-3,738
Sale of Property, Plant & Equipment	1	117	104	8	3
Cash Acquisitions	-16,754	-	-	-	-
Sale (Purchase) of Intangibles	-1,480	-2,097	-1,353	-984	-1,170
Investment in Securities	-66	3,212	3,121	1,968	1,436
Other Investing Activities	-59	10	153	-42	-5
Investing Cash Flow	-22,060	-1,975	-972	-1,844	-3,474

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Short-Term Debt Issued	13,100	6,000	-	9,141	-
Long-Term Debt Issued	11,500	-	16,849	11,500	-
Total Debt Issued	24,600	6,000	16,849	20,641	-
Short-Term Debt Repaid	-	-	-9,141	-	-4,000
Long-Term Debt Repaid	-11,500	-	-800	-8,619	-3,165
Total Debt Repaid	-11,500	-	-9,941	-8,619	-7,165
Net Debt Issued (Repaid)	13,100	6,000	6,908	12,022	-7,165
Issuance of Common Stock	180	687	409	458	323
Repurchase of Common Stock	-2,000	-2,658	-1,001	-1,250	-180
Common Dividends Paid	-4,620	-4,289	-3,677	-3,302	-2,685
Other Financing Activities	-1	-3,441	-123	-78	-72
Financing Cash Flow	6,659	-3,701	2,516	7,850	-9,779

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Foreign Exchange Rate Adjustments	63	-307	-60	28	45
Miscellaneous Cash Flow Adjustments	1	-2	-1	-	-
Net Cash Flow	27,655	-8,156	-154	1,684	3,866

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Free Cash Flow	39,290	-5,388	-4,634	-7,144	13,336
Free Cash Flow Growth	-	-	-	-	-
Free Cash Flow Margin	27.31%	-3.38%	-2.82%	-4.33%	9.74%
Free Cash Flow Per Share	988.05	-132.84	-113.82	-173.69	323.08
Levered Free Cash Flow	18,013	-7,445	-6,137	-9,459	10,687
Unlevered Free Cash Flow	18,262	-7,279	-6,031	-9,389	10,733

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 31, 2026	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022
Cash Interest Paid	385	261	166	112	72
Cash Income Tax Paid	5,302	5,030	5,048	4,423	6,415
Change in Working Capital	31,090	-17,692	-16,211	-19,263	4,840

Data Source: S&P Global Market Intelligence Last updated: Mar 31, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 27, 2026

Data Sources Report a data error