Nasu Denki-Tekko Co., Ltd. (TYO:5922)
Japan · Delayed Price · Currency is JPY 19,410
-320 (-1.62%)
Feb 16, 2026, 1:07 PM JST
Nasu Denki-Tekko Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 24,143 | 22,939 | 23,334 | 22,056 | 22,957 | 21,588 | |
Revenue Growth (YoY) | 5.30% | -1.69% | 5.79% | -3.92% | 6.34% | -0.42% |
Cost of Revenue | 18,870 | 18,063 | 18,558 | 17,449 | 17,790 | 17,503 |
Gross Profit | 5,273 | 4,876 | 4,776 | 4,607 | 5,167 | 4,085 |
Selling, General & Admin | 1,729 | 1,780 | 1,778 | 1,815 | 1,918 | 1,926 |
Research & Development | 233 | 233 | 257 | 248 | 303 | 296 |
Operating Expenses | 2,041 | 2,092 | 2,128 | 2,161 | 2,427 | 2,305 |
Operating Income | 3,232 | 2,784 | 2,648 | 2,446 | 2,740 | 1,780 |
Interest Expense | -93 | -87 | -78 | -81 | -89 | -82 |
Interest & Investment Income | 193 | 109 | 87 | 82 | 68 | 61 |
Other Non Operating Income (Expenses) | 138 | 132 | 109 | 45 | 249 | 20 |
EBT Excluding Unusual Items | 3,470 | 2,938 | 2,766 | 2,492 | 2,968 | 1,779 |
Gain (Loss) on Sale of Investments | 238 | 401 | - | - | - | -3 |
Gain (Loss) on Sale of Assets | - | - | 11 | 3 | 103 | -43 |
Other Unusual Items | -107 | -316 | -8 | 218 | - | -87 |
Pretax Income | 3,601 | 3,023 | 2,769 | 2,713 | 3,071 | 1,646 |
Income Tax Expense | 1,283 | 1,108 | 887 | 824 | 487 | 554 |
Earnings From Continuing Operations | 2,318 | 1,915 | 1,882 | 1,889 | 2,584 | 1,092 |
Minority Interest in Earnings | -50 | -30 | -32 | -33 | -10 | -23 |
Net Income | 2,268 | 1,885 | 1,850 | 1,856 | 2,574 | 1,069 |
Net Income to Common | 2,268 | 1,885 | 1,850 | 1,856 | 2,574 | 1,069 |
Net Income Growth | 9.62% | 1.89% | -0.32% | -27.89% | 140.79% | -79.78% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -0.01% | - | -0.01% | -0.01% | -0.01% | -0.00% |
EPS (Basic) | 1944.65 | 1616.18 | 1586.18 | 1591.23 | 2206.67 | 916.37 |
EPS (Diluted) | 1944.65 | 1616.18 | 1586.18 | 1591.23 | 2206.67 | 916.37 |
EPS Growth | 9.62% | 1.89% | -0.32% | -27.89% | 140.81% | -79.78% |
Free Cash Flow | - | 439 | 719 | 697 | 3,094 | -1,051 |
Free Cash Flow Per Share | - | 376.39 | 616.47 | 597.57 | 2652.47 | -900.95 |
Dividend Per Share | 450.000 | 450.000 | 270.000 | 200.000 | 100.000 | 100.000 |
Dividend Growth | 66.67% | 66.67% | 35.00% | 100.00% | - | - |
Gross Margin | 21.84% | 21.26% | 20.47% | 20.89% | 22.51% | 18.92% |
Operating Margin | 13.39% | 12.14% | 11.35% | 11.09% | 11.94% | 8.24% |
Profit Margin | 9.39% | 8.22% | 7.93% | 8.42% | 11.21% | 4.95% |
Free Cash Flow Margin | - | 1.91% | 3.08% | 3.16% | 13.48% | -4.87% |
EBITDA | 4,924 | 4,249 | 3,810 | 3,456 | 3,901 | 2,797 |
EBITDA Margin | 20.40% | 18.52% | 16.33% | 15.67% | 16.99% | 12.96% |
D&A For EBITDA | 1,692 | 1,465 | 1,162 | 1,010 | 1,161 | 1,017 |
EBIT | 3,232 | 2,784 | 2,648 | 2,446 | 2,740 | 1,780 |
EBIT Margin | 13.39% | 12.14% | 11.35% | 11.09% | 11.94% | 8.24% |
Effective Tax Rate | 35.63% | 36.65% | 32.03% | 30.37% | 15.86% | 33.66% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.