Nasu Denki-Tekko Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	23,747	22,939	23,334	22,056	22,957
Revenue Growth (YoY)	3.52%	-1.69%	5.79%	-3.92%	6.34%
Cost of Revenue	18,560	18,063	18,558	17,449	17,790
Gross Profit	5,187	4,876	4,776	4,607	5,167
Selling, General & Admin	2,040	1,780	1,778	1,815	1,918
Research & Development	-	233	257	248	303
Operating Expenses	2,040	2,092	2,128	2,161	2,427
Operating Income	3,147	2,784	2,648	2,446	2,740
Interest Expense	-93	-87	-78	-81	-89
Interest & Investment Income	192	109	87	82	68
Other Non Operating Income (Expenses)	156	132	109	45	249
EBT Excluding Unusual Items	3,402	2,938	2,766	2,492	2,968
Gain (Loss) on Sale of Investments	238	401	-	-	-
Gain (Loss) on Sale of Assets	-5	-	11	3	103
Other Unusual Items	-41	-316	-8	218	-
Pretax Income	3,594	3,023	2,769	2,713	3,071
Income Tax Expense	1,066	1,108	887	824	487
Earnings From Continuing Operations	2,528	1,915	1,882	1,889	2,584
Minority Interest in Earnings	-45	-30	-32	-33	-10
Net Income	2,483	1,885	1,850	1,856	2,574
Net Income to Common	2,483	1,885	1,850	1,856	2,574
Net Income Growth	31.72%	1.89%	-0.32%	-27.89%	140.79%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-0.01%	-	-0.01%	-0.01%	-0.01%
EPS (Basic)	2129.06	1616.18	1586.18	1591.23	2206.67
EPS (Diluted)	2129.06	1616.18	1586.18	1591.23	2206.67
EPS Growth	31.73%	1.89%	-0.32%	-27.89%	140.81%
Free Cash Flow	2,308	439	719	697	3,094
Free Cash Flow Per Share	1979.00	376.39	616.47	597.57	2652.47
Dividend Per Share	-	450.000	270.000	200.000	100.000
Dividend Growth	-	66.67%	35.00%	100.00%	-
Gross Margin	21.84%	21.26%	20.47%	20.89%	22.51%
Operating Margin	13.25%	12.14%	11.35%	11.09%	11.94%
Profit Margin	10.46%	8.22%	7.93%	8.42%	11.21%
Free Cash Flow Margin	9.72%	1.91%	3.08%	3.16%	13.48%
EBITDA	4,593	4,249	3,810	3,456	3,901
EBITDA Margin	19.34%	18.52%	16.33%	15.67%	16.99%
D&A For EBITDA	1,446	1,465	1,162	1,010	1,161
EBIT	3,147	2,784	2,648	2,446	2,740
EBIT Margin	13.25%	12.14%	11.35%	11.09%	11.94%
Effective Tax Rate	29.66%	36.65%	32.03%	30.37%	15.86%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.