Tenryu Saw Mfg. Co., Ltd. (TYO:5945)
Japan · Delayed Price · Currency is JPY 2,406.00
+33.00 (1.39%)
Feb 16, 2026, 3:30 PM JST
Tenryu Saw Mfg. Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 13,388 | 13,131 | 11,935 | 13,530 | 14,390 | 11,018 | |
Revenue Growth (YoY) | 3.33% | 10.02% | -11.79% | -5.98% | 30.60% | -8.73% |
Cost of Revenue | 8,746 | 8,549 | 8,105 | 8,920 | 8,861 | 6,976 |
Gross Profit | 4,642 | 4,582 | 3,830 | 4,610 | 5,529 | 4,042 |
Selling, General & Admin | 2,492 | 2,432 | 2,317 | 2,597 | 2,446 | 2,143 |
Research & Development | 123 | 123 | 74 | 72 | 75 | 54 |
Other Operating Expenses | 124 | 124 | 113 | 123 | 127 | 109 |
Operating Expenses | 2,815 | 2,755 | 2,588 | 2,873 | 2,754 | 2,492 |
Operating Income | 1,827 | 1,827 | 1,242 | 1,737 | 2,775 | 1,550 |
Interest & Investment Income | 365 | 301 | 179 | 194 | 138 | 112 |
Currency Exchange Gain (Loss) | 5 | -89 | 192 | 259 | 100 | 4 |
Other Non Operating Income (Expenses) | 56 | 60 | 123 | 155 | 71 | 86 |
EBT Excluding Unusual Items | 2,253 | 2,099 | 1,736 | 2,345 | 3,084 | 1,752 |
Gain (Loss) on Sale of Investments | -2 | -2 | 3 | - | - | 4 |
Gain (Loss) on Sale of Assets | 87 | 89 | - | 1 | - | 1 |
Asset Writedown | -14 | -46 | -1 | -11 | -6 | -20 |
Other Unusual Items | -21 | -2 | - | - | - | - |
Pretax Income | 2,303 | 2,138 | 1,738 | 2,335 | 3,078 | 1,737 |
Income Tax Expense | 722 | 632 | 512 | 680 | 948 | 535 |
Net Income | 1,581 | 1,506 | 1,226 | 1,655 | 2,130 | 1,202 |
Net Income to Common | 1,581 | 1,506 | 1,226 | 1,655 | 2,130 | 1,202 |
Net Income Growth | 0.38% | 22.84% | -25.92% | -22.30% | 77.20% | 3.35% |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 | 9 |
Shares Change (YoY) | -2.42% | -0.28% | -0.00% | -0.00% | -0.00% | - |
EPS (Basic) | 175.06 | 163.19 | 132.47 | 178.82 | 230.15 | 129.87 |
EPS (Diluted) | 175.06 | 163.19 | 132.47 | 178.82 | 230.15 | 129.87 |
EPS Growth | 2.86% | 23.19% | -25.92% | -22.30% | 77.21% | 3.35% |
Free Cash Flow | - | 1,922 | 560 | 420 | 1,169 | 1,910 |
Free Cash Flow Per Share | - | 208.27 | 60.51 | 45.38 | 126.31 | 206.37 |
Dividend Per Share | 82.000 | 82.000 | 55.000 | 55.000 | 70.000 | 40.000 |
Dividend Growth | 49.09% | 49.09% | - | -21.43% | 75.00% | 3.90% |
Gross Margin | 34.67% | 34.89% | 32.09% | 34.07% | 38.42% | 36.69% |
Operating Margin | 13.65% | 13.91% | 10.41% | 12.84% | 19.28% | 14.07% |
Profit Margin | 11.81% | 11.47% | 10.27% | 12.23% | 14.80% | 10.91% |
Free Cash Flow Margin | - | 14.64% | 4.69% | 3.10% | 8.12% | 17.34% |
EBITDA | 2,677 | 2,735 | 2,227 | 2,671 | 3,622 | 2,422 |
EBITDA Margin | 20.00% | 20.83% | 18.66% | 19.74% | 25.17% | 21.98% |
D&A For EBITDA | 850.25 | 908 | 985 | 934 | 847 | 872 |
EBIT | 1,827 | 1,827 | 1,242 | 1,737 | 2,775 | 1,550 |
EBIT Margin | 13.65% | 13.91% | 10.41% | 12.84% | 19.28% | 14.07% |
Effective Tax Rate | 31.35% | 29.56% | 29.46% | 29.12% | 30.80% | 30.80% |
Advertising Expenses | - | 37 | 26 | 23 | 15 | 12 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.