Wise Holdings Co.,Ltd. (TYO:5955)
Japan
· Delayed Price · Currency is JPY 69.00
-1.00 (-1.43%)
Apr 24, 2025, 3:30 PM JST
Wise Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2015 - 2019 |
| Revenue | 11,664 | 12,153 | 11,914 | 11,030 | 9,332 | 9,526 | Upgrade
|
| Revenue Growth (YoY) | -5.63% | 2.01% | 8.02% | 18.20% | -2.04% | 2.11% | Upgrade
|
| Cost of Revenue | 9,475 | 9,968 | 9,483 | 8,620 | 7,358 | 7,537 | Upgrade
|
| Gross Profit | 2,189 | 2,185 | 2,431 | 2,410 | 1,974 | 1,989 | Upgrade
|
| Selling, General & Admin | 1,832 | 1,853 | 1,771 | 1,647 | 1,453 | 1,603 | Upgrade
|
| Other Operating Expenses | 12 | 12 | 11 | 9 | 9 | - | Upgrade
|
| Operating Expenses | 1,846 | 1,867 | 1,783 | 1,656 | 1,463 | 1,604 | Upgrade
|
| Operating Income | 343 | 318 | 648 | 754 | 511 | 385 | Upgrade
|
| Interest Expense | -10 | -7 | -6 | -6 | -7 | -8 | Upgrade
|
| Interest & Investment Income | 10 | 8 | 7 | 4 | 5 | 6 | Upgrade
|
| Currency Exchange Gain (Loss) | 8 | 9 | 11 | 14 | - | -1 | Upgrade
|
| Other Non Operating Income (Expenses) | 22 | 69 | 17 | 18 | 36 | 20 | Upgrade
|
| EBT Excluding Unusual Items | 373 | 397 | 677 | 784 | 545 | 402 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | 100 | - | 91 | Upgrade
|
| Gain (Loss) on Sale of Assets | 152 | 153 | 2 | 37 | - | - | Upgrade
|
| Asset Writedown | -2 | -2 | -2 | - | - | -13 | Upgrade
|
| Legal Settlements | - | -12 | - | - | - | - | Upgrade
|
| Other Unusual Items | -3 | -16 | - | -131 | -1 | -2 | Upgrade
|
| Pretax Income | 520 | 520 | 677 | 790 | 544 | 478 | Upgrade
|
| Income Tax Expense | 240 | 242 | 199 | 194 | 186 | 122 | Upgrade
|
| Earnings From Continuing Operations | 280 | 278 | 478 | 596 | 358 | 356 | Upgrade
|
| Minority Interest in Earnings | -12 | -33 | -44 | -48 | -31 | -11 | Upgrade
|
| Net Income | 268 | 245 | 434 | 548 | 327 | 345 | Upgrade
|
| Net Income to Common | 268 | 245 | 434 | 548 | 327 | 345 | Upgrade
|
| Net Income Growth | 0.75% | -43.55% | -20.80% | 67.58% | -5.22% | -4.43% | Upgrade
|
| Shares Outstanding (Basic) | 134 | 135 | 136 | 137 | 138 | 138 | Upgrade
|
| Shares Outstanding (Diluted) | 134 | 135 | 136 | 137 | 138 | 138 | Upgrade
|
| Shares Change (YoY) | -0.50% | -0.83% | -1.03% | -0.30% | -0.23% | -0.60% | Upgrade
|
| EPS (Basic) | 1.99 | 1.82 | 3.19 | 3.99 | 2.37 | 2.50 | Upgrade
|
| EPS (Diluted) | 1.99 | 1.82 | 3.19 | 3.99 | 2.37 | 2.50 | Upgrade
|
| EPS Growth | 1.26% | -43.07% | -19.98% | 68.09% | -5.00% | -3.85% | Upgrade
|
| Free Cash Flow | - | 137 | -367 | 401 | 630 | 418 | Upgrade
|
| Free Cash Flow Per Share | - | 1.02 | -2.70 | 2.92 | 4.57 | 3.03 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade
|
| Gross Margin | 18.77% | 17.98% | 20.40% | 21.85% | 21.15% | 20.88% | Upgrade
|
| Operating Margin | 2.94% | 2.62% | 5.44% | 6.84% | 5.48% | 4.04% | Upgrade
|
| Profit Margin | 2.30% | 2.02% | 3.64% | 4.97% | 3.50% | 3.62% | Upgrade
|
| Free Cash Flow Margin | - | 1.13% | -3.08% | 3.64% | 6.75% | 4.39% | Upgrade
|
| EBITDA | 828 | 776 | 1,070 | 1,179 | 945 | 838 | Upgrade
|
| EBITDA Margin | 7.10% | 6.39% | 8.98% | 10.69% | 10.13% | 8.80% | Upgrade
|
| D&A For EBITDA | 485 | 458 | 422 | 425 | 434 | 453 | Upgrade
|
| EBIT | 343 | 318 | 648 | 754 | 511 | 385 | Upgrade
|
| EBIT Margin | 2.94% | 2.62% | 5.44% | 6.84% | 5.48% | 4.04% | Upgrade
|
| Effective Tax Rate | 46.15% | 46.54% | 29.39% | 24.56% | 34.19% | 25.52% | Upgrade
|
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.