Wise Holdings Co.,Ltd. (TYO:5955)
Japan · Delayed Price · Currency is JPY 86.00
+1.00 (1.18%)
Aug 8, 2025, 3:30 PM JST
DFS Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 12,016 | 11,802 | 12,153 | 11,914 | 11,030 | 9,332 | Upgrade | |
Revenue Growth (YoY) | 1.01% | -2.89% | 2.01% | 8.02% | 18.20% | -2.04% | Upgrade |
Cost of Revenue | 9,645 | 9,514 | 9,968 | 9,483 | 8,620 | 7,358 | Upgrade |
Gross Profit | 2,371 | 2,288 | 2,185 | 2,431 | 2,410 | 1,974 | Upgrade |
Selling, General & Admin | 1,852 | 1,831 | 1,853 | 1,771 | 1,647 | 1,453 | Upgrade |
Other Operating Expenses | 11 | 11 | 12 | 11 | 9 | 9 | Upgrade |
Operating Expenses | 1,863 | 1,842 | 1,867 | 1,783 | 1,656 | 1,463 | Upgrade |
Operating Income | 508 | 446 | 318 | 648 | 754 | 511 | Upgrade |
Interest Expense | -15 | -13 | -7 | -6 | -6 | -7 | Upgrade |
Interest & Investment Income | 10 | 11 | 8 | 7 | 4 | 5 | Upgrade |
Currency Exchange Gain (Loss) | -10 | - | 9 | 11 | 14 | - | Upgrade |
Other Non Operating Income (Expenses) | 37 | 36 | 69 | 17 | 18 | 36 | Upgrade |
EBT Excluding Unusual Items | 530 | 480 | 397 | 677 | 784 | 545 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | - | - | 100 | - | Upgrade |
Gain (Loss) on Sale of Assets | 1 | 1 | 153 | 2 | 37 | - | Upgrade |
Asset Writedown | -100 | -100 | -2 | -2 | - | - | Upgrade |
Legal Settlements | - | - | -12 | - | - | - | Upgrade |
Other Unusual Items | - | - | -16 | - | -131 | -1 | Upgrade |
Pretax Income | 431 | 381 | 520 | 677 | 790 | 544 | Upgrade |
Income Tax Expense | 119 | 107 | 242 | 199 | 194 | 186 | Upgrade |
Earnings From Continuing Operations | 312 | 274 | 278 | 478 | 596 | 358 | Upgrade |
Minority Interest in Earnings | -15 | -14 | -33 | -44 | -48 | -31 | Upgrade |
Net Income | 297 | 260 | 245 | 434 | 548 | 327 | Upgrade |
Net Income to Common | 297 | 260 | 245 | 434 | 548 | 327 | Upgrade |
Net Income Growth | 29.13% | 6.12% | -43.55% | -20.80% | 67.58% | -5.22% | Upgrade |
Shares Outstanding (Basic) | 134 | 134 | 135 | 136 | 137 | 138 | Upgrade |
Shares Outstanding (Diluted) | 134 | 134 | 135 | 136 | 137 | 138 | Upgrade |
Shares Change (YoY) | -0.25% | -0.32% | -0.83% | -1.03% | -0.30% | -0.23% | Upgrade |
EPS (Basic) | 2.21 | 1.93 | 1.82 | 3.19 | 3.99 | 2.37 | Upgrade |
EPS (Diluted) | 2.21 | 1.93 | 1.82 | 3.19 | 3.99 | 2.37 | Upgrade |
EPS Growth | 29.45% | 6.46% | -43.07% | -19.98% | 68.09% | -5.00% | Upgrade |
Free Cash Flow | - | 808 | 137 | -367 | 401 | 630 | Upgrade |
Free Cash Flow Per Share | - | 6.01 | 1.02 | -2.70 | 2.92 | 4.57 | Upgrade |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | Upgrade |
Gross Margin | 19.73% | 19.39% | 17.98% | 20.40% | 21.85% | 21.15% | Upgrade |
Operating Margin | 4.23% | 3.78% | 2.62% | 5.44% | 6.84% | 5.48% | Upgrade |
Profit Margin | 2.47% | 2.20% | 2.02% | 3.64% | 4.97% | 3.50% | Upgrade |
Free Cash Flow Margin | - | 6.85% | 1.13% | -3.08% | 3.64% | 6.75% | Upgrade |
EBITDA | 969.75 | 907 | 776 | 1,070 | 1,179 | 945 | Upgrade |
EBITDA Margin | 8.07% | 7.69% | 6.39% | 8.98% | 10.69% | 10.13% | Upgrade |
D&A For EBITDA | 461.75 | 461 | 458 | 422 | 425 | 434 | Upgrade |
EBIT | 508 | 446 | 318 | 648 | 754 | 511 | Upgrade |
EBIT Margin | 4.23% | 3.78% | 2.62% | 5.44% | 6.84% | 5.48% | Upgrade |
Effective Tax Rate | 27.61% | 28.08% | 46.54% | 29.39% | 24.56% | 34.19% | Upgrade |
Updated Jan 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.