Wise Holdings Ratios and Metrics

Market cap in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 8, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Market Capitalization	12,611	10,215	11,828	8,941	9,962	10,886
Market Cap Growth	42.16%	-13.64%	32.29%	-10.25%	-8.49%	49.06%
Enterprise Value	11,091	9,333	11,703	7,890	8,874	10,206
Last Close Price	95.00	75.36	86.17	63.90	69.62	74.33
PE Ratio	34.27	39.29	48.28	20.60	18.18	33.29
PS Ratio	0.99	0.87	0.97	0.75	0.90	1.17
PB Ratio	1.00	0.83	0.98	0.76	0.87	0.97
P/TBV Ratio	1.08	0.90	1.06	0.80	0.91	1.02
P/FCF Ratio	12.65	12.64	86.33	-	24.84	17.28
P/OCF Ratio	9.94	9.16	12.37	17.53	14.74	13.83
EV/Sales Ratio	0.87	0.79	0.96	0.66	0.81	1.09
EV/EBITDA Ratio	10.46	10.29	15.08	7.37	7.53	10.80
EV/EBIT Ratio	19.06	20.93	36.80	12.18	11.77	19.97
EV/FCF Ratio	11.12	11.55	85.42	-	22.13	16.20
Debt / Equity Ratio	0.13	0.16	0.17	0.11	0.10	0.12
Debt / EBITDA Ratio	1.56	2.19	2.58	1.17	0.99	1.44
Debt / FCF Ratio	-	2.46	14.61	-	2.92	2.17
Net Debt / Equity Ratio	-0.16	-0.12	-0.07	-0.07	-0.13	-0.08
Net Debt / EBITDA Ratio	-1.94	-1.59	-1.17	-0.79	-1.26	-0.98
Net Debt / FCF Ratio	-	-1.79	-6.64	2.30	-3.71	-1.46
Asset Turnover	0.68	0.66	0.69	0.70	0.67	0.59
Inventory Turnover	3.99	3.81	3.91	3.99	4.36	4.25
Quick Ratio	1.96	2.02	1.77	1.64	1.82	1.88
Current Ratio	2.77	2.88	2.57	2.43	2.55	2.55
Return on Equity (ROE)	2.97%	2.24%	2.33%	4.10%	5.25%	3.23%
Return on Assets (ROA)	2.03%	1.55%	1.12%	2.37%	2.85%	2.00%
Return on Invested Capital (ROIC)	3.94%	2.91%	1.53%	4.36%	5.61%	3.24%
Return on Capital Employed (ROCE)	3.90%	3.00%	2.20%	4.70%	5.50%	3.80%
Earnings Yield	2.94%	2.54%	2.07%	4.85%	5.50%	3.00%
FCF Yield	7.91%	7.91%	1.16%	-4.11%	4.03%	5.79%
Dividend Yield	1.05%	1.33%	1.16%	1.57%	1.44%	1.34%
Payout Ratio	36.39%	51.54%	55.51%	31.57%	25.36%	42.20%
Buyback Yield / Dilution	0.29%	0.32%	0.83%	1.03%	0.30%	0.23%
Total Shareholder Return	1.35%	1.64%	2.00%	2.60%	1.74%	1.57%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.