Wise Holdings Co.,Ltd. (TYO:5955)
Japan · Delayed Price · Currency is JPY 86.00
0.00 (0.00%)
Nov 10, 2026, 3:30 PM JST
Wise Holdings Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
| 13,944 | 12,725 | 11,802 | 12,153 | 11,914 | 11,030 | |
Revenue Growth | 14.76% | 7.82% | -2.89% | 2.01% | 8.02% | 18.20% |
Cost of Revenue | 11,274 | 10,244 | 9,514 | 9,968 | 9,483 | 8,620 |
Gross Profit | 2,670 | 2,481 | 2,288 | 2,185 | 2,431 | 2,410 |
Selling, General & Admin | 1,924 | 1,888 | 1,831 | 1,853 | 1,771 | 1,647 |
Other Operating Expenses | 11 | 11 | 11 | 12 | 11 | 9 |
Operating Expenses | 1,935 | 1,899 | 1,842 | 1,867 | 1,783 | 1,656 |
Operating Income | 735 | 582 | 446 | 318 | 648 | 754 |
Interest Expense | -22 | -18 | -13 | -7 | -6 | -6 |
Interest & Investment Income | 13 | 12 | 11 | 8 | 7 | 4 |
Currency Exchange Gain (Loss) | 9 | 9 | - | 9 | 11 | 14 |
Other Non Operating Income (Expenses) | 13 | 14 | 36 | 69 | 17 | 18 |
EBT Excluding Unusual Items | 748 | 599 | 480 | 397 | 677 | 784 |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 100 |
Gain (Loss) on Sale of Assets | 6 | 5 | 1 | 153 | 2 | 37 |
Asset Writedown | -4 | -2 | -100 | -2 | -2 | - |
Legal Settlements | - | - | - | -12 | - | - |
Other Unusual Items | 1 | - | - | -16 | - | -131 |
Pretax Income | 751 | 602 | 381 | 520 | 677 | 790 |
Income Tax Expense | 249 | 204 | 107 | 242 | 199 | 194 |
Earnings From Continuing Operations | 502 | 398 | 274 | 278 | 478 | 596 |
Minority Interest in Earnings | -55 | -27 | -14 | -33 | -44 | -48 |
Net Income | 447 | 371 | 260 | 245 | 434 | 548 |
Net Income to Common | 447 | 371 | 260 | 245 | 434 | 548 |
Net Income Growth | 37.12% | 42.69% | 6.12% | -43.55% | -20.80% | 67.58% |
Shares Outstanding (Basic) | 134 | 134 | 134 | 135 | 136 | 137 |
Shares Outstanding (Diluted) | 134 | 134 | 134 | 135 | 136 | 137 |
Shares Change | -0.48% | -0.43% | -0.32% | -0.83% | -1.03% | -0.30% |
EPS (Basic) | 3.35 | 2.77 | 1.93 | 1.82 | 3.19 | 3.99 |
EPS (Diluted) | 3.35 | 2.77 | 1.93 | 1.82 | 3.19 | 3.99 |
EPS Growth | 37.78% | 43.32% | 6.46% | -43.07% | -19.98% | 68.09% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Mar '26 Mar 31, 2026 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 |
Free Cash Flow | - | 997 | 808 | 137 | -367 | 401 |
Free Cash Flow Per Share | - | 7.45 | 6.01 | 1.02 | -2.70 | 2.92 |
Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 | 1.000 |
Dividend Growth | 0% | 0% | 0% | 0% | 0% | 0% |
Gross Margin | 19.15% | 19.50% | 19.39% | 17.98% | 20.40% | 21.85% |
Operating Margin | 5.27% | 4.57% | 3.78% | 2.62% | 5.44% | 6.84% |
Profit Margin | 3.21% | 2.92% | 2.20% | 2.02% | 3.64% | 4.97% |
Free Cash Flow Margin | - | 7.83% | 6.85% | 1.13% | -3.08% | 3.64% |
EBITDA | 1,236 | 1,060 | 907 | 776 | 1,070 | 1,179 |
EBITDA Margin | 8.86% | 8.33% | 7.69% | 6.39% | 8.98% | 10.69% |
D&A For EBITDA | 501 | 478 | 461 | 458 | 422 | 425 |
EBIT | 735 | 582 | 446 | 318 | 648 | 754 |
EBIT Margin | 5.27% | 4.57% | 3.78% | 2.62% | 5.44% | 6.84% |
Effective Tax Rate | 33.16% | 33.89% | 28.08% | 46.54% | 29.39% | 24.56% |