Sanyo Industries Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Revenue	29,208	29,516	30,484	28,283	24,533	25,691
Revenue Growth (YoY)	-0.68%	-3.17%	7.78%	15.29%	-4.51%	-10.69%
Cost of Revenue	20,715	20,915	21,685	20,709	18,082	18,616
Gross Profit	8,493	8,601	8,799	7,574	6,451	7,075
Selling, General & Admin	6,412	6,361	6,203	5,702	5,439	5,528
Operating Expenses	6,591	6,540	6,343	5,818	5,584	5,758
Operating Income	1,902	2,061	2,456	1,756	867	1,317
Interest Expense	-5	-3	-1	-2	-2	-2
Interest & Investment Income	52	37	29	25	22	20
Other Non Operating Income (Expenses)	135	158	149	172	166	188
EBT Excluding Unusual Items	2,084	2,253	2,633	1,951	1,053	1,523
Gain (Loss) on Sale of Investments	-	-	-4	-	-	-
Gain (Loss) on Sale of Assets	22	32	226	459	29	16
Asset Writedown	-8	-7	-118	-10	-	-
Other Unusual Items	-	-	-8	-1	-	-
Pretax Income	2,098	2,278	2,729	2,399	1,082	1,539
Income Tax Expense	587	690	873	778	347	512
Net Income	1,511	1,588	1,856	1,621	735	1,027
Net Income to Common	1,511	1,588	1,856	1,621	735	1,027
Net Income Growth	7.32%	-14.44%	14.50%	120.54%	-28.43%	-13.11%
Shares Outstanding (Basic)	3	3	3	3	3	3
Shares Outstanding (Diluted)	3	3	3	3	3	3
Shares Change (YoY)	-7.01%	-4.23%	-1.36%	-0.29%	-	-
EPS (Basic)	503.31	497.18	556.52	479.44	216.75	302.86
EPS (Diluted)	503.31	497.18	556.52	479.44	216.75	302.86
EPS Growth	15.40%	-10.66%	16.08%	121.20%	-28.43%	-13.11%
Free Cash Flow	-	858	2,397	1,067	1,081	1,249
Free Cash Flow Per Share	-	268.63	718.74	315.59	318.79	368.33
Dividend Per Share	105.000	105.000	85.000	85.000	70.000	70.000
Dividend Growth	133.33%	23.53%	-	21.43%	-	-
Gross Margin	29.08%	29.14%	28.86%	26.78%	26.30%	27.54%
Operating Margin	6.51%	6.98%	8.06%	6.21%	3.53%	5.13%
Profit Margin	5.17%	5.38%	6.09%	5.73%	3.00%	4.00%
Free Cash Flow Margin	-	2.91%	7.86%	3.77%	4.41%	4.86%
EBITDA	2,385	2,515	2,872	2,171	1,319	1,866
EBITDA Margin	8.16%	8.52%	9.42%	7.68%	5.38%	7.26%
D&A For EBITDA	482.5	454	416	415	452	549
EBIT	1,902	2,061	2,456	1,756	867	1,317
EBIT Margin	6.51%	6.98%	8.06%	6.21%	3.53%	5.13%
Effective Tax Rate	27.98%	30.29%	31.99%	32.43%	32.07%	33.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.