Okabe Co., Ltd. (TYO:5959)
Japan flag Japan · Delayed Price · Currency is JPY
925.00
+16.00 (1.76%)
Jul 27, 2026, 3:30 PM JST

Okabe Financials Overview

Millions JPY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
70,19769,75867,80678,15276,85464,829
Revenue Growth
3.03%2.88%-13.24%1.69%18.55%2.70%
Gross Profit
21,45421,71421,16021,27720,65518,140
Operating Income
4,3104,7634,0814,0835,2724,334
Net Income
3,0763,285-874-5,4723,8482,627
Earnings Per Share
67.4771.76-18.91-118.2181.3054.13
EPS Growth
----50.21%-1.37%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Construction-Related Products Business
63,82663,07961,48564,12863,08152,670
Other Businesses
6,3726,6796,3214,0283,8593,287
Automotive Related Product Business
-69,758-9,9969,9148,871
Total
139,956139,51667,80678,15276,85464,828

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
8,8409,02111,47712,68318,15623,575
Total Debt
5,5266,2266,1306,91812,22010,937
Net Cash (Debt)
3,3142,7955,3475,7655,93612,638
Net Cash Growth
-41.73%-47.73%-7.25%-2.88%-53.03%26.06%
Net Cash Per Share
72.6961.06115.68124.54125.42260.39

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-2,4203,7296,2021,9755,504
Capital Expenditures
--1,796-2,866-1,653-2,774-918
Free Cash Flow
-6248634,549-7994,586
Free Cash Flow Growth
--27.69%-81.03%--42.87%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
30.56%31.13%31.21%27.22%26.88%27.98%
Operating Margin
6.14%6.83%6.02%5.22%6.86%6.69%
Pretax Margin
6.78%7.14%-1.86%-7.61%7.50%6.28%
Profit Margin
4.38%4.71%-1.29%-7.00%5.01%4.05%
FCF Margin
-0.90%1.27%5.82%-1.04%7.07%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
42.00031.00030.00025.00024.00020.000
Dividend Per Share Growth
5.00%3.33%20.00%4.17%20.00%17.65%
Dividend Yield
4.62%3.29%4.20%3.83%4.01%3.32%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
13.7113.37--8.5013.36
Forward PE
-9.029.029.0210.1910.77
P/FCF Ratio
66.1470.4041.057.45-7.65
PS Ratio
0.590.630.520.430.430.54