Fujimak Corporation (TYO:5965)
Japan
· Delayed Price · Currency is JPY 996.00
+4.00 (0.40%)
Jun 20, 2025, 2:25 PM JST
Fujimak Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 45,119 | 45,637 | 38,461 | 32,380 | 29,387 | 32,542 | Upgrade
|
| Revenue Growth (YoY) | 8.80% | 18.66% | 18.78% | 10.18% | -9.70% | -13.94% | Upgrade
|
| Cost of Revenue | 29,795 | 30,339 | 25,676 | 21,478 | 19,242 | 22,027 | Upgrade
|
| Gross Profit | 15,324 | 15,298 | 12,785 | 10,902 | 10,145 | 10,515 | Upgrade
|
| Selling, General & Admin | 11,555 | 11,494 | 10,202 | 9,243 | 8,772 | 8,611 | Upgrade
|
| Research & Development | 164 | 164 | 168 | 160 | 184 | 627 | Upgrade
|
| Operating Expenses | 12,180 | 12,119 | 10,720 | 9,791 | 9,345 | 9,866 | Upgrade
|
| Operating Income | 3,144 | 3,179 | 2,065 | 1,111 | 800 | 649 | Upgrade
|
| Interest Expense | -47 | -43 | -26 | -25 | -28 | -27 | Upgrade
|
| Interest & Investment Income | 60 | 65 | 61 | 101 | 25 | 40 | Upgrade
|
| Currency Exchange Gain (Loss) | -46 | 7 | 120 | 234 | 142 | -83 | Upgrade
|
| Other Non Operating Income (Expenses) | 223 | 199 | 176 | 154 | 267 | 185 | Upgrade
|
| EBT Excluding Unusual Items | 3,334 | 3,407 | 2,396 | 1,575 | 1,206 | 764 | Upgrade
|
| Gain (Loss) on Sale of Investments | 18 | 18 | - | -43 | 41 | 55 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7 | 3 | 6 | 1 | 1 | 9 | Upgrade
|
| Asset Writedown | -14 | -21 | -12 | -21 | -165 | -25 | Upgrade
|
| Other Unusual Items | -2 | -2 | -1 | -2 | - | -2 | Upgrade
|
| Pretax Income | 3,343 | 3,405 | 2,389 | 1,510 | 1,083 | 801 | Upgrade
|
| Income Tax Expense | 991 | 1,115 | 715 | 518 | 434 | 459 | Upgrade
|
| Earnings From Continuing Operations | 2,352 | 2,290 | 1,674 | 992 | 649 | 342 | Upgrade
|
| Minority Interest in Earnings | -22 | -24 | - | - | - | - | Upgrade
|
| Net Income | 2,330 | 2,266 | 1,674 | 992 | 649 | 342 | Upgrade
|
| Net Income to Common | 2,330 | 2,266 | 1,674 | 992 | 649 | 342 | Upgrade
|
| Net Income Growth | 20.10% | 35.36% | 68.75% | 52.85% | 89.77% | -69.16% | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| EPS (Basic) | 177.78 | 172.89 | 127.73 | 75.69 | 49.52 | 26.09 | Upgrade
|
| EPS (Diluted) | 177.78 | 172.89 | 127.73 | 75.69 | 49.52 | 26.09 | Upgrade
|
| EPS Growth | 20.10% | 35.36% | 68.75% | 52.85% | 89.77% | -69.16% | Upgrade
|
| Free Cash Flow | - | 1,082 | 1,411 | -312 | 2,246 | -61.33 | Upgrade
|
| Free Cash Flow Per Share | - | 82.56 | 107.66 | -23.80 | 171.37 | -4.68 | Upgrade
|
| Dividend Per Share | 40.000 | 40.000 | 24.000 | 22.000 | 20.000 | 40.000 | Upgrade
|
| Dividend Growth | 66.67% | 66.67% | 9.09% | 10.00% | -50.00% | 100.00% | Upgrade
|
| Gross Margin | 33.96% | 33.52% | 33.24% | 33.67% | 34.52% | 32.31% | Upgrade
|
| Operating Margin | 6.97% | 6.97% | 5.37% | 3.43% | 2.72% | 1.99% | Upgrade
|
| Profit Margin | 5.16% | 4.96% | 4.35% | 3.06% | 2.21% | 1.05% | Upgrade
|
| Free Cash Flow Margin | - | 2.37% | 3.67% | -0.96% | 7.64% | -0.19% | Upgrade
|
| EBITDA | 4,193 | 4,173 | 2,841 | 1,826 | 1,562 | 1,426 | Upgrade
|
| EBITDA Margin | 9.29% | 9.14% | 7.39% | 5.64% | 5.32% | 4.38% | Upgrade
|
| D&A For EBITDA | 1,049 | 994 | 776 | 715 | 762 | 777.33 | Upgrade
|
| EBIT | 3,144 | 3,179 | 2,065 | 1,111 | 800 | 649 | Upgrade
|
| EBIT Margin | 6.97% | 6.97% | 5.37% | 3.43% | 2.72% | 1.99% | Upgrade
|
| Effective Tax Rate | 29.64% | 32.75% | 29.93% | 34.30% | 40.07% | 57.30% | Upgrade
|
| Advertising Expenses | - | 255 | 177 | 134 | 92 | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.