Fujimak Corporation (TYO:5965)
Japan · Delayed Price · Currency is JPY 1,134.00
+8.00 (0.71%)
Jun 3, 2026, 11:30 AM JST
Fujimak Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 46,784 | 47,436 | 45,637 | 38,461 | 32,380 | 29,387 | |
Revenue Growth (YoY) | 3.69% | 3.94% | 18.66% | 18.78% | 10.18% | -9.70% |
Cost of Revenue | 30,971 | 31,603 | 30,339 | 25,676 | 21,478 | 19,242 |
Gross Profit | 15,813 | 15,833 | 15,298 | 12,785 | 10,902 | 10,145 |
Selling, General & Admin | 12,361 | 12,197 | 11,494 | 10,202 | 9,243 | 8,772 |
Research & Development | 115 | 115 | 164 | 168 | 160 | 184 |
Operating Expenses | 12,957 | 12,793 | 12,119 | 10,720 | 9,791 | 9,345 |
Operating Income | 2,856 | 3,040 | 3,179 | 2,065 | 1,111 | 800 |
Interest Expense | -48 | -48 | -43 | -26 | -25 | -28 |
Interest & Investment Income | 92 | 90 | 65 | 61 | 101 | 25 |
Currency Exchange Gain (Loss) | -24 | -17 | 7 | 120 | 234 | 142 |
Other Non Operating Income (Expenses) | 162 | 211 | 199 | 176 | 154 | 267 |
EBT Excluding Unusual Items | 3,038 | 3,276 | 3,407 | 2,396 | 1,575 | 1,206 |
Gain (Loss) on Sale of Investments | -67 | -67 | 18 | - | -43 | 41 |
Gain (Loss) on Sale of Assets | 45 | 49 | 3 | 6 | 1 | 1 |
Asset Writedown | -42 | -42 | -21 | -12 | -21 | -165 |
Other Unusual Items | -1 | -1 | -2 | -1 | -2 | - |
Pretax Income | 2,973 | 3,215 | 3,405 | 2,389 | 1,510 | 1,083 |
Income Tax Expense | 755 | 831 | 1,115 | 715 | 518 | 434 |
Earnings From Continuing Operations | 2,218 | 2,384 | 2,290 | 1,674 | 992 | 649 |
Minority Interest in Earnings | -45 | -41 | -24 | - | - | - |
Net Income | 2,173 | 2,343 | 2,266 | 1,674 | 992 | 649 |
Net Income to Common | 2,173 | 2,343 | 2,266 | 1,674 | 992 | 649 |
Net Income Growth | -6.74% | 3.40% | 35.36% | 68.75% | 52.85% | 89.77% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
EPS (Basic) | 165.80 | 178.77 | 172.89 | 127.73 | 75.69 | 49.52 |
EPS (Diluted) | 165.80 | 178.77 | 172.89 | 127.73 | 75.69 | 49.52 |
EPS Growth | -6.74% | 3.40% | 35.36% | 68.75% | 52.85% | 89.77% |
Free Cash Flow | - | -840 | 1,082 | 1,411 | -312 | 2,246 |
Free Cash Flow Per Share | - | -64.09 | 82.56 | 107.66 | -23.80 | 171.37 |
Dividend Per Share | 40.000 | 40.000 | 40.000 | 24.000 | 22.000 | 20.000 |
Dividend Growth | - | - | 66.67% | 9.09% | 10.00% | -50.00% |
Gross Margin | 33.80% | 33.38% | 33.52% | 33.24% | 33.67% | 34.52% |
Operating Margin | 6.11% | 6.41% | 6.97% | 5.37% | 3.43% | 2.72% |
Profit Margin | 4.64% | 4.94% | 4.96% | 4.35% | 3.06% | 2.21% |
Free Cash Flow Margin | - | -1.77% | 2.37% | 3.67% | -0.96% | 7.64% |
EBITDA | 3,783 | 3,980 | 4,173 | 2,841 | 1,826 | 1,562 |
EBITDA Margin | 8.09% | 8.39% | 9.14% | 7.39% | 5.64% | 5.32% |
D&A For EBITDA | 926.5 | 940 | 994 | 776 | 715 | 762 |
EBIT | 2,856 | 3,040 | 3,179 | 2,065 | 1,111 | 800 |
EBIT Margin | 6.11% | 6.41% | 6.97% | 5.37% | 3.43% | 2.72% |
Effective Tax Rate | 25.39% | 25.85% | 32.75% | 29.93% | 34.30% | 40.07% |
Advertising Expenses | - | 273 | 255 | 177 | 134 | 92 |