Fujimak Corporation (TYO:5965)
Japan · Delayed Price · Currency is JPY 1,200.00
0.00 (0.00%)
Aug 26, 2026, 9:02 AM JST
Fujimak Income Statement
Financials in millions JPY. Fiscal year is January - December.
Millions JPY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 47,396 | 47,436 | 45,637 | 38,461 | 32,380 | 29,387 | |
Revenue Growth | 5.44% | 3.94% | 18.66% | 18.78% | 10.18% | -9.70% |
Cost of Revenue | 31,523 | 31,603 | 30,339 | 25,676 | 21,478 | 19,242 |
Gross Profit | 15,873 | 15,833 | 15,298 | 12,785 | 10,902 | 10,145 |
Selling, General & Admin | 12,427 | 12,197 | 11,494 | 10,202 | 9,243 | 8,772 |
Research & Development | 115 | 115 | 164 | 168 | 160 | 184 |
Operating Expenses | 13,023 | 12,793 | 12,119 | 10,720 | 9,791 | 9,345 |
Operating Income | 2,850 | 3,040 | 3,179 | 2,065 | 1,111 | 800 |
Interest Expense | -56 | -48 | -43 | -26 | -25 | -28 |
Interest & Investment Income | 91 | 90 | 65 | 61 | 101 | 25 |
Currency Exchange Gain (Loss) | -14 | -17 | 7 | 120 | 234 | 142 |
Other Non Operating Income (Expenses) | 152 | 211 | 199 | 176 | 154 | 267 |
EBT Excluding Unusual Items | 3,023 | 3,276 | 3,407 | 2,396 | 1,575 | 1,206 |
Gain (Loss) on Sale of Investments | -67 | -67 | 18 | - | -43 | 41 |
Gain (Loss) on Sale of Assets | 2,980 | 49 | 3 | 6 | 1 | 1 |
Asset Writedown | -30 | -42 | -21 | -12 | -21 | -165 |
Other Unusual Items | -2 | -1 | -2 | -1 | -2 | - |
Pretax Income | 5,904 | 3,215 | 3,405 | 2,389 | 1,510 | 1,083 |
Income Tax Expense | 1,763 | 831 | 1,115 | 715 | 518 | 434 |
Earnings From Continuing Operations | 4,141 | 2,384 | 2,290 | 1,674 | 992 | 649 |
Minority Interest in Earnings | -34 | -41 | -24 | - | - | - |
Net Income | 4,107 | 2,343 | 2,266 | 1,674 | 992 | 649 |
Net Income to Common | 4,107 | 2,343 | 2,266 | 1,674 | 992 | 649 |
Net Income Growth | 83.10% | 3.40% | 35.36% | 68.75% | 52.85% | 89.77% |
Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | 13 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | 313.36 | 178.77 | 172.89 | 127.73 | 75.69 | 49.52 |
EPS (Diluted) | 313.36 | 178.77 | 172.89 | 127.73 | 75.69 | 49.52 |
EPS Growth | 83.10% | 3.40% | 35.36% | 68.75% | 52.85% | 89.77% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -873 | -840 | 1,082 | 1,411 | -312 | 2,246 |
Free Cash Flow Per Share | -66.61 | -64.09 | 82.56 | 107.66 | -23.80 | 171.37 |
Dividend Per Share | 20.000 | 40.000 | 40.000 | 24.000 | 22.000 | 20.000 |
Dividend Growth | -55.56% | 0% | 66.67% | 9.09% | 10.00% | -50.00% |
Gross Margin | 33.49% | 33.38% | 33.52% | 33.24% | 33.67% | 34.52% |
Operating Margin | 6.01% | 6.41% | 6.97% | 5.37% | 3.43% | 2.72% |
Profit Margin | 8.67% | 4.94% | 4.96% | 4.35% | 3.06% | 2.21% |
Free Cash Flow Margin | -1.84% | -1.77% | 2.37% | 3.67% | -0.96% | 7.64% |
EBITDA | 3,785 | 3,980 | 4,173 | 2,841 | 1,826 | 1,562 |
EBITDA Margin | 7.99% | 8.39% | 9.14% | 7.39% | 5.64% | 5.32% |
D&A For EBITDA | 935 | 940 | 994 | 776 | 715 | 762 |
EBIT | 2,850 | 3,040 | 3,179 | 2,065 | 1,111 | 800 |
EBIT Margin | 6.01% | 6.41% | 6.97% | 5.37% | 3.43% | 2.72% |
Effective Tax Rate | 29.86% | 25.85% | 32.75% | 29.93% | 34.30% | 40.07% |
Advertising Expenses | - | 273 | 255 | 177 | 134 | 92 |