Kyowakogyosyo Co.,Ltd. (TYO:5971)
6,950.00
-50.00 (-0.71%)
May 29, 2026, 3:30 PM JST
Kyowakogyosyo Income Statement
Financials in millions JPY. Fiscal year is May - April.
Millions JPY. Fiscal year is May - Apr.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 31, 2026 | Apr '25 Apr 30, 2025 | Apr '24 Apr 30, 2024 | Apr '23 Apr 30, 2023 | Apr '22 Apr 30, 2022 | Apr '21 Apr 30, 2021 |
| 10,680 | 10,457 | 10,972 | 13,213 | 11,659 | 8,080 | |
Revenue Growth (YoY) | 4.18% | -4.69% | -16.96% | 13.33% | 44.30% | -0.36% |
Cost of Revenue | 8,540 | 8,467 | 8,831 | 10,760 | 8,859 | 6,453 |
Gross Profit | 2,140 | 1,990 | 2,141 | 2,453 | 2,800 | 1,627 |
Selling, General & Admin | 1,188 | 1,172 | 1,126 | 1,459 | 1,298 | 1,075 |
Operating Expenses | 1,188 | 1,172 | 1,126 | 1,459 | 1,298 | 1,075 |
Operating Income | 952 | 818 | 1,015 | 994 | 1,502 | 552 |
Interest & Investment Income | 126 | 90 | 70 | 78 | 44 | 40 |
Earnings From Equity Investments | 4 | 1 | 5 | 16 | 17 | 12 |
Currency Exchange Gain (Loss) | - | - | - | -8 | -6 | - |
Other Non Operating Income (Expenses) | 26 | 20 | 37 | 22 | 17 | 176 |
EBT Excluding Unusual Items | 1,108 | 929 | 1,127 | 1,102 | 1,574 | 780 |
Gain (Loss) on Sale of Investments | - | - | 667 | - | -26 | 31 |
Gain (Loss) on Sale of Assets | 2 | 2 | 23 | 413 | - | - |
Asset Writedown | - | - | - | -18 | - | - |
Pretax Income | 1,110 | 931 | 1,817 | 1,497 | 1,548 | 811 |
Income Tax Expense | 269 | 223 | 374 | 405 | 466 | 240 |
Net Income | 841 | 708 | 1,443 | 1,092 | 1,082 | 571 |
Net Income to Common | 841 | 708 | 1,443 | 1,092 | 1,082 | 571 |
Net Income Growth | 35.64% | -50.94% | 32.14% | 0.92% | 89.49% | 40.29% |
Shares Outstanding (Basic) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Outstanding (Diluted) | 1 | 1 | 1 | 1 | 1 | 1 |
Shares Change (YoY) | -2.61% | -2.60% | -0.01% | - | -0.00% | - |
EPS (Basic) | 646.07 | 535.44 | 1062.91 | 804.30 | 796.93 | 420.56 |
EPS (Diluted) | 646.07 | 535.44 | 1062.91 | 804.30 | 796.93 | 420.56 |
EPS Growth | 39.27% | -49.63% | 32.15% | 0.92% | 89.50% | 40.29% |
Free Cash Flow | - | 1,285 | 614 | 798 | 491 | 825 |
Free Cash Flow Per Share | - | 971.82 | 452.27 | 587.76 | 361.64 | 607.63 |
Dividend Per Share | 80.000 | 80.000 | 80.000 | 80.000 | 100.000 | 80.000 |
Dividend Growth | - | - | - | -20.00% | 25.00% | - |
Gross Margin | 20.04% | 19.03% | 19.51% | 18.57% | 24.02% | 20.14% |
Operating Margin | 8.91% | 7.82% | 9.25% | 7.52% | 12.88% | 6.83% |
Profit Margin | 7.88% | 6.77% | 13.15% | 8.27% | 9.28% | 7.07% |
Free Cash Flow Margin | - | 12.29% | 5.60% | 6.04% | 4.21% | 10.21% |
EBITDA | 1,288 | 1,184 | 1,421 | 1,363 | 1,803 | 875 |
EBITDA Margin | 12.06% | 11.32% | 12.95% | 10.32% | 15.46% | 10.83% |
D&A For EBITDA | 336 | 366 | 406 | 369 | 301 | 323 |
EBIT | 952 | 818 | 1,015 | 994 | 1,502 | 552 |
EBIT Margin | 8.91% | 7.82% | 9.25% | 7.52% | 12.88% | 6.83% |
Effective Tax Rate | 24.23% | 23.95% | 20.58% | 27.05% | 30.10% | 29.59% |