Kyowakogyosyo Ratios and Metrics

Market cap in millions JPY. Fiscal year is May - April.

Millions JPY. Fiscal year is May - Apr.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 13, 2026	Apr '25 Apr 30, 2025	Apr '24 Apr 30, 2024	Apr '23 Apr 30, 2023	Apr '22 Apr 30, 2022	Apr '21 Apr 30, 2021
Market Capitalization	9,592	7,028	8,417	5,784	5,472	5,641
Market Cap Growth	56.47%	-16.50%	45.53%	5.71%	-3.01%	36.23%
Enterprise Value	-213	-1,350	171	-1,285	-1,205	-479
Last Close Price	7370.00	5400.00	6109.98	4141.99	3848.78	3880.27
PE Ratio	11.63	9.93	5.83	5.30	5.06	9.88
PS Ratio	0.90	0.67	0.77	0.44	0.47	0.70
PB Ratio	0.59	0.45	0.54	0.40	0.41	0.46
P/TBV Ratio	0.59	0.45	0.54	0.40	0.41	0.46
P/FCF Ratio	7.54	5.47	13.71	7.25	11.14	6.84
P/OCF Ratio	6.39	4.96	5.06	5.31	5.90	6.19
EV/Sales Ratio	-	-	0.02	-	-	-
EV/EBITDA Ratio	-	-	0.12	-	-	-
EV/EBIT Ratio	-	-	0.17	-	-	-
EV/FCF Ratio	-0.17	-	0.28	-	-	-
Debt / Equity Ratio	-	-	0	0.01	0.02	0.02
Debt / EBITDA Ratio	-	-	0.00	0.08	0.13	0.20
Debt / FCF Ratio	-	-	0.00	0.13	0.47	0.22
Net Debt / Equity Ratio	-0.60	-0.59	-0.54	-0.55	-0.51	-0.55
Net Debt / EBITDA Ratio	-7.45	-7.83	-5.93	-5.85	-3.79	-7.64
Net Debt / FCF Ratio	-7.71	-7.21	-13.73	-9.99	-13.93	-8.11
Asset Turnover	0.59	0.58	0.63	0.79	0.76	0.59
Inventory Turnover	13.98	13.93	14.10	14.03	11.01	9.11
Quick Ratio	8.22	7.39	7.99	5.95	4.61	6.07
Current Ratio	8.65	7.78	8.42	6.29	5.00	6.56
Return on Equity (ROE)	5.23%	4.54%	9.62%	7.86%	8.46%	4.83%
Return on Assets (ROA)	3.29%	2.84%	3.62%	3.71%	6.09%	2.50%
Return on Invested Capital (ROIC)	10.88%	9.22%	11.86%	11.18%	17.43%	6.96%
Return on Capital Employed (ROCE)	5.50%	4.90%	6.20%	6.60%	10.70%	4.30%
Earnings Yield	8.60%	10.07%	17.14%	18.88%	19.78%	10.12%
FCF Yield	13.26%	18.28%	7.29%	13.80%	8.97%	14.62%
Dividend Yield	1.09%	1.48%	1.31%	1.93%	2.60%	2.06%
Payout Ratio	12.61%	15.25%	7.41%	12.45%	9.98%	18.91%
Buyback Yield / Dilution	3.58%	2.60%	0.01%	0.00%	0.00%	0.00%
Total Shareholder Return	4.67%	4.08%	1.32%	1.93%	2.60%	2.06%

Updated Oct 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.