Iwabuchi Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	13,528	12,642	11,768	11,082	10,262
Revenue Growth (YoY)	7.01%	7.43%	6.19%	7.99%	3.73%
Cost of Revenue	8,990	8,932	8,227	8,166	7,469
Gross Profit	4,538	3,710	3,541	2,916	2,793
Selling, General & Admin	3,082	2,832	2,688	2,658	2,378
Operating Expenses	3,081	2,828	2,688	2,661	2,378
Operating Income	1,457	882	853	255	415
Interest Expense	-6	-7	-8	-4	-3
Interest & Investment Income	98	68	54	52	41
Earnings From Equity Investments	-17	1	5	-2	15
Currency Exchange Gain (Loss)	-28	10	-22	-	-36
Other Non Operating Income (Expenses)	32	3	40	47	54
EBT Excluding Unusual Items	1,536	957	922	348	486
Gain (Loss) on Sale of Investments	9	28	47	595	431
Gain (Loss) on Sale of Assets	-1	-9	-4	-	6
Asset Writedown	-54	-	-5	-	-
Other Unusual Items	-	1	1	-	-
Pretax Income	1,490	977	961	943	923
Income Tax Expense	433	255	275	156	168
Earnings From Continuing Operations	1,057	722	686	787	755
Minority Interest in Earnings	-117	-23	-12	-2	-
Net Income	940	699	674	785	755
Net Income to Common	940	699	674	785	755
Net Income Growth	34.48%	3.71%	-14.14%	3.97%	47.75%
Shares Outstanding (Basic)	1	1	1	1	1
Shares Outstanding (Diluted)	1	1	1	1	1
Shares Change (YoY)	-1.42%	-	-0.09%	-	-
EPS (Basic)	888.69	651.44	628.15	730.91	702.98
EPS (Diluted)	888.69	651.44	628.15	730.91	702.98
EPS Growth	36.42%	3.71%	-14.06%	3.97%	47.75%
Free Cash Flow	1,247	186	209	106	451
Free Cash Flow Per Share	1178.94	173.35	194.78	98.70	419.93
Dividend Per Share	-	220.000	220.000	200.000	200.000
Dividend Growth	-	-	10.00%	-	-
Gross Margin	33.55%	29.35%	30.09%	26.31%	27.22%
Operating Margin	10.77%	6.98%	7.25%	2.30%	4.04%
Profit Margin	6.95%	5.53%	5.73%	7.08%	7.36%
Free Cash Flow Margin	9.22%	1.47%	1.78%	0.96%	4.40%
EBITDA	1,920	1,294	1,230	568	727
EBITDA Margin	14.19%	10.24%	10.45%	5.13%	7.08%
D&A For EBITDA	463	412	377	313	312
EBIT	1,457	882	853	255	415
EBIT Margin	10.77%	6.98%	7.25%	2.30%	4.04%
Effective Tax Rate	29.06%	26.10%	28.62%	16.54%	18.20%
Advertising Expenses	19	11	11	12	10

Source: S&P Global Market Intelligence. Standard template. Financial Sources.