Suncall Corporation (TYO:5985)
Japan · Delayed Price · Currency is JPY 1,201.00
+52.00 (4.53%)
Feb 13, 2026, 3:30 PM JST
Suncall Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 60,940 | 63,940 | 51,496 | 53,399 | 47,438 | 40,140 | |
Revenue Growth (YoY) | 7.65% | 24.16% | -3.56% | 12.57% | 18.18% | -5.23% |
Cost of Revenue | 47,366 | 54,263 | 49,484 | 47,642 | 41,567 | 36,495 |
Gross Profit | 13,574 | 9,677 | 2,012 | 5,757 | 5,871 | 3,645 |
Selling, General & Admin | 5,716 | 5,858 | 5,099 | 4,981 | 4,697 | 4,368 |
Operating Expenses | 6,092 | 6,234 | 5,554 | 5,452 | 5,221 | 4,938 |
Operating Income | 7,482 | 3,443 | -3,542 | 305 | 650 | -1,293 |
Interest Expense | -370 | -347 | -247 | -110 | -101 | -129 |
Interest & Investment Income | 146 | 182 | 216 | 175 | 133 | 148 |
Earnings From Equity Investments | 358 | 267 | 207 | 117 | -4 | -8 |
Currency Exchange Gain (Loss) | -44 | -513 | 422 | 116 | 39 | -13 |
Other Non Operating Income (Expenses) | -71 | -71 | 72 | 64 | 68 | 176 |
EBT Excluding Unusual Items | 7,501 | 2,961 | -2,872 | 667 | 785 | -1,119 |
Gain (Loss) on Sale of Investments | -71 | 4,006 | 330 | 625 | 401 | 805 |
Gain (Loss) on Sale of Assets | 168 | 203 | 184 | 181 | 260 | 111 |
Asset Writedown | -529 | -994 | -7,674 | -22 | -17 | -76 |
Legal Settlements | - | -3,955 | -127 | -1,838 | - | - |
Other Unusual Items | -1,395 | -1,393 | 124 | 1,321 | 1 | 414 |
Pretax Income | 5,674 | 828 | -10,035 | 934 | 1,430 | 135 |
Income Tax Expense | 1,980 | 1,597 | 1,781 | 377 | 526 | 74 |
Net Income | 3,694 | -769 | -11,816 | 557 | 904 | 61 |
Net Income to Common | 3,694 | -769 | -11,816 | 557 | 904 | 61 |
Net Income Growth | - | - | - | -38.39% | 1381.97% | -94.57% |
Shares Outstanding (Basic) | 30 | 30 | 30 | 30 | 31 | 32 |
Shares Outstanding (Diluted) | 30 | 30 | 30 | 30 | 31 | 32 |
Shares Change (YoY) | 0.34% | 0.19% | -0.01% | -2.71% | -2.66% | -0.65% |
EPS (Basic) | 122.23 | -25.51 | -392.68 | 18.54 | 29.31 | 1.93 |
EPS (Diluted) | 122.23 | -25.51 | -392.68 | 18.53 | 29.25 | 1.93 |
EPS Growth | - | - | - | -36.65% | 1417.02% | -94.51% |
Free Cash Flow | 5,204 | -2,438 | -3,948 | -2,316 | -2,067 | -2,194 |
Free Cash Flow Per Share | 172.20 | -80.86 | -131.20 | -76.96 | -66.82 | -69.04 |
Dividend Per Share | 5.000 | - | 20.000 | 20.000 | 20.000 | 20.000 |
Dividend Growth | -50.00% | - | - | - | - | - |
Gross Margin | 22.27% | 15.13% | 3.91% | 10.78% | 12.38% | 9.08% |
Operating Margin | 12.28% | 5.38% | -6.88% | 0.57% | 1.37% | -3.22% |
Profit Margin | 6.06% | -1.20% | -22.95% | 1.04% | 1.91% | 0.15% |
Free Cash Flow Margin | 8.54% | -3.81% | -7.67% | -4.34% | -4.36% | -5.47% |
EBITDA | 9,926 | 6,002 | 770 | 4,508 | 4,587 | 2,985 |
EBITDA Margin | 16.29% | 9.39% | 1.49% | 8.44% | 9.67% | 7.44% |
D&A For EBITDA | 2,444 | 2,559 | 4,312 | 4,203 | 3,937 | 4,278 |
EBIT | 7,482 | 3,443 | -3,542 | 305 | 650 | -1,293 |
EBIT Margin | 12.28% | 5.38% | -6.88% | 0.57% | 1.37% | -3.22% |
Effective Tax Rate | 34.90% | 192.87% | - | 40.36% | 36.78% | 54.82% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.