ONEX Corporation (TYO:5987)
Japan flag Japan · Delayed Price · Currency is JPY
1,620.00
0.00 (0.00%)
Sep 10, 2026, 2:11 PM JST

ONEX Corporation Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
5,2945,2945,0534,9675,3655,302
Revenue Growth
4.77%4.77%1.73%-7.42%1.19%4.66%
Gross Profit
1,4461,4469961,0301,1091,085
Operating Income
371371-565271113
Net Income
3823822-377221161
Earnings Per Share
230.73230.731.21-227.68133.4697.22
EPS Growth
19001.01%19001.01%--37.27%-

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Metallic Heat Treatment Processing Business
4,4504,4314,7714,747
Shipping Segment
866.8805.38863.08856.02
Unallocated Adjustment
-263.9-268.74-269.36-300.23
Total
5,0534,9685,3655,303

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
2,8392,8392,9382,7172,5372,449
Total Debt
1,5851,5851,8962,3722,7462,885
Net Cash (Debt)
1,2541,2541,042345-209-436
Net Cash Growth
20.34%20.34%202.03%---
Net Cash Per Share
757.42757.42629.34208.36-126.21-263.29

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
828828698826665416
Capital Expenditures
-475-475-177-287-354-482
Free Cash Flow
353353521539311-66
Free Cash Flow Growth
-32.25%-32.25%-3.34%73.31%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
27.31%27.31%19.71%20.74%20.67%20.46%
Operating Margin
7.01%7.01%-1.11%1.05%1.32%2.13%
Pretax Margin
7.23%7.23%0.24%-0.46%3.45%4.55%
Profit Margin
7.22%7.22%0.04%-7.59%4.12%3.04%
FCF Margin
6.67%6.67%10.31%10.85%5.80%-1.24%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
20.000-20.00020.00020.00020.000
Dividend Per Share Growth
0%-0%0%0%0%
Dividend Yield
1.21%-1.10%1.10%2.02%2.47%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
7.027.721519.92-7.648.77
P/FCF Ratio
7.608.355.845.705.43-
PS Ratio
0.510.560.600.620.320.27