ONEX Corporation (TYO:5987)
Japan flag Japan · Delayed Price · Currency is JPY
1,630.00
+30.00 (1.88%)
Oct 9, 2026, 2:23 PM JST

ONEX Corporation Financials Overview

Millions JPY. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
5,2945,2945,0534,9675,3655,302
Revenue Growth
4.77%4.77%1.73%-7.42%1.19%4.66%
Gross Profit
1,4461,4469961,0301,1091,085
Operating Income
371371-565271113
Net Income
3823822-377221161
Earnings Per Share
230.73230.731.21-227.68133.4697.22
EPS Growth
19001.01%19001.01%--37.27%-

Revenue by Segment

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Metallic Heat Treatment Processing Business
4,6804,6804,4504,4314,7714,747
Shipping Segment
877.85877.85866.8805.38863.08856.02
Unallocated Adjustment
-262.96-262.96-263.9-268.74-269.36-300.23
Total
5,2955,2955,0534,9685,3655,303

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
2,8392,8392,9382,7172,5372,449
Total Debt
1,5851,5851,8962,3722,7462,885
Net Cash (Debt)
1,2541,2541,042345-209-436
Net Cash Growth
20.34%20.34%202.03%---
Net Cash Per Share
757.42757.42629.34208.36-126.21-263.29

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
828828698826665416
Capital Expenditures
-475-475-177-287-354-482
Free Cash Flow
353353521539311-66
Free Cash Flow Growth
-32.25%-32.25%-3.34%73.31%--

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
27.31%27.31%19.71%20.74%20.67%20.46%
Operating Margin
7.01%7.01%-1.11%1.05%1.32%2.13%
Pretax Margin
7.23%7.23%0.24%-0.46%3.45%4.55%
Profit Margin
7.22%7.22%0.04%-7.59%4.12%3.04%
FCF Margin
6.67%6.67%10.31%10.85%5.80%-1.24%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
20.000-20.00020.00020.00020.000
Dividend Per Share Growth
0%-0%0%0%0%
Dividend Yield
1.23%-1.10%1.10%2.02%2.47%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
7.067.721519.92-7.648.77
P/FCF Ratio
7.648.355.845.705.43-
PS Ratio
0.510.560.600.620.320.27