Super Tool Co. Ltd. (TYO:5990)
1,990.00
+3.00 (0.15%)
Jan 23, 2026, 3:23 PM JST
Super Tool Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 15, 2025 | Mar '25 Mar 15, 2025 | Mar '24 Mar 15, 2024 | Mar '23 Mar 15, 2023 | Mar '22 Mar 15, 2022 | Mar '21 Mar 15, 2021 | 2016 - 2020 |
| 5,532 | 5,241 | 5,853 | 6,981 | 7,957 | 7,305 | Upgrade | |
Revenue Growth (YoY) | 3.42% | -10.46% | -16.16% | -12.27% | 8.92% | -17.35% | Upgrade |
Cost of Revenue | 3,963 | 3,579 | 4,145 | 5,192 | 6,018 | 5,430 | Upgrade |
Gross Profit | 1,569 | 1,662 | 1,708 | 1,789 | 1,939 | 1,875 | Upgrade |
Selling, General & Admin | 1,270 | 1,285 | 1,279 | 1,266 | 1,248 | 1,315 | Upgrade |
Operating Expenses | 1,270 | 1,285 | 1,279 | 1,266 | 1,248 | 1,315 | Upgrade |
Operating Income | 299 | 377 | 429 | 523 | 691 | 560 | Upgrade |
Interest Expense | -12 | -8 | -2 | -3 | -8 | -8 | Upgrade |
Interest & Investment Income | 15 | 14 | 11 | 12 | 5 | 6 | Upgrade |
Currency Exchange Gain (Loss) | 1 | 1 | 1 | 15 | 9 | 3 | Upgrade |
Other Non Operating Income (Expenses) | 11 | -6 | 7 | -10 | -87 | -76 | Upgrade |
EBT Excluding Unusual Items | 314 | 378 | 446 | 537 | 610 | 485 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | - | -1 | -5 | Upgrade |
Other Unusual Items | - | -490 | - | - | - | - | Upgrade |
Pretax Income | 314 | -112 | 446 | 537 | 609 | 480 | Upgrade |
Income Tax Expense | 112 | 126 | 141 | 173 | 195 | 158 | Upgrade |
Net Income | 202 | -238 | 305 | 364 | 414 | 322 | Upgrade |
Net Income to Common | 202 | -238 | 305 | 364 | 414 | 322 | Upgrade |
Net Income Growth | - | - | -16.21% | -12.08% | 28.57% | -41.88% | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade |
Shares Change (YoY) | 0.48% | 1.16% | 3.47% | 10.64% | -0.39% | -0.39% | Upgrade |
EPS (Basic) | 85.69 | -101.23 | 131.24 | 162.07 | 203.94 | 158.00 | Upgrade |
EPS (Diluted) | 85.69 | -101.23 | 131.24 | 162.07 | 203.94 | 158.00 | Upgrade |
EPS Growth | - | - | -19.02% | -20.53% | 29.08% | -41.65% | Upgrade |
Free Cash Flow | - | -1,175 | 420 | -634 | 1,353 | -857 | Upgrade |
Free Cash Flow Per Share | - | -499.79 | 180.72 | -282.28 | 666.50 | -420.51 | Upgrade |
Dividend Per Share | 35.000 | 70.000 | 70.000 | - | 60.000 | 60.000 | Upgrade |
Dividend Growth | -50.00% | - | - | - | - | -33.33% | Upgrade |
Gross Margin | 28.36% | 31.71% | 29.18% | 25.63% | 24.37% | 25.67% | Upgrade |
Operating Margin | 5.41% | 7.19% | 7.33% | 7.49% | 8.68% | 7.67% | Upgrade |
Profit Margin | 3.65% | -4.54% | 5.21% | 5.21% | 5.20% | 4.41% | Upgrade |
Free Cash Flow Margin | - | -22.42% | 7.18% | -9.08% | 17.00% | -11.73% | Upgrade |
EBITDA | 607.5 | 639 | 629 | 726 | 882 | 736 | Upgrade |
EBITDA Margin | 10.98% | 12.19% | 10.75% | 10.40% | 11.09% | 10.08% | Upgrade |
D&A For EBITDA | 308.5 | 262 | 200 | 203 | 191 | 176 | Upgrade |
EBIT | 299 | 377 | 429 | 523 | 691 | 560 | Upgrade |
EBIT Margin | 5.41% | 7.19% | 7.33% | 7.49% | 8.68% | 7.67% | Upgrade |
Effective Tax Rate | 35.67% | - | 31.61% | 32.22% | 32.02% | 32.92% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.