Super Tool Co. Ltd. (TYO:5990)

Super Tool Income Statement

Financials in millions JPY. Fiscal year is April - March.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar 15, 2026	Mar 15, 2025	Mar 15, 2024	Mar 15, 2023	Mar 15, 2022
Revenue	5,437	5,241	5,853	6,981	7,957
Revenue Growth (YoY)	3.74%	-10.46%	-16.16%	-12.27%	8.92%
Cost of Revenue	3,902	3,579	4,145	5,192	6,018
Gross Profit	1,535	1,662	1,708	1,789	1,939
Selling, General & Admin	1,247	1,285	1,279	1,266	1,248
Operating Expenses	1,247	1,285	1,279	1,266	1,248
Operating Income	288	377	429	523	691
Interest Expense	-11	-8	-2	-3	-8
Interest & Investment Income	15	14	11	12	5
Currency Exchange Gain (Loss)	-	1	1	15	9
Other Non Operating Income (Expenses)	8	-6	7	-10	-87
EBT Excluding Unusual Items	300	378	446	537	610
Gain (Loss) on Sale of Assets	-38	-	-	-	-1
Asset Writedown	-2	-	-	-	-
Other Unusual Items	38	-490	-	-	-
Pretax Income	298	-112	446	537	609
Income Tax Expense	100	126	141	173	195
Net Income	198	-238	305	364	414
Net Income to Common	198	-238	305	364	414
Net Income Growth	-	-	-16.21%	-12.08%	28.57%
Shares Outstanding (Basic)	2	2	2	2	2
Shares Outstanding (Diluted)	2	2	2	2	2
Shares Change (YoY)	0.36%	1.16%	3.47%	10.64%	-0.39%
EPS (Basic)	83.91	-101.23	131.24	162.07	203.94
EPS (Diluted)	83.91	-101.23	131.24	162.07	203.94
EPS Growth	-	-	-19.02%	-20.53%	29.08%
Free Cash Flow	438	-1,175	420	-634	1,353
Free Cash Flow Per Share	185.63	-499.79	180.72	-282.28	666.50
Dividend Per Share	-	70.000	70.000	-	60.000
Gross Margin	28.23%	31.71%	29.18%	25.63%	24.37%
Operating Margin	5.30%	7.19%	7.33%	7.49%	8.68%
Profit Margin	3.64%	-4.54%	5.21%	5.21%	5.20%
Free Cash Flow Margin	8.06%	-22.42%	7.18%	-9.08%	17.00%
EBITDA	570	639	629	726	882
EBITDA Margin	10.48%	12.19%	10.75%	10.40%	11.09%
D&A For EBITDA	282	262	200	203	191
EBIT	288	377	429	523	691
EBIT Margin	5.30%	7.19%	7.33%	7.49%	8.68%
Effective Tax Rate	33.56%	-	31.61%	32.22%	32.02%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.