Super Tool Co. Ltd. (TYO:5990)
Japan · Delayed Price · Currency is JPY 1,916.00
-2.00 (-0.10%)
Oct 23, 2026, 1:13 PM JST
Super Tool Income Statement
Financials in millions JPY. Fiscal year is April - March.
Millions JPY. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Mar '26 Mar 15, 2026 | Mar '25 Mar 15, 2025 | Mar '24 Mar 15, 2024 | Mar '23 Mar 15, 2023 | Mar '22 Mar 15, 2022 |
| 5,649 | 5,437 | 5,241 | 5,853 | 6,981 | 7,957 | |
Revenue Growth | 7.56% | 3.74% | -10.46% | -16.16% | -12.27% | 8.92% |
Cost of Revenue | 4,163 | 3,902 | 3,579 | 4,145 | 5,192 | 6,018 |
Gross Profit | 1,486 | 1,535 | 1,662 | 1,708 | 1,789 | 1,939 |
Selling, General & Admin | 1,268 | 1,247 | 1,285 | 1,279 | 1,266 | 1,248 |
Operating Expenses | 1,268 | 1,247 | 1,285 | 1,279 | 1,266 | 1,248 |
Operating Income | 218 | 288 | 377 | 429 | 523 | 691 |
Interest Expense | -10 | -11 | -8 | -2 | -3 | -8 |
Interest & Investment Income | 16 | 15 | 14 | 11 | 12 | 5 |
Currency Exchange Gain (Loss) | -1 | - | 1 | 1 | 15 | 9 |
Other Non Operating Income (Expenses) | 6 | 8 | -6 | 7 | -10 | -87 |
EBT Excluding Unusual Items | 229 | 300 | 378 | 446 | 537 | 610 |
Gain (Loss) on Sale of Assets | -38 | -38 | - | - | - | -1 |
Asset Writedown | -148 | -2 | - | - | - | - |
Other Unusual Items | 38 | 38 | -490 | - | - | - |
Pretax Income | 81 | 298 | -112 | 446 | 537 | 609 |
Income Tax Expense | 47 | 100 | 126 | 141 | 173 | 195 |
Net Income | 34 | 198 | -238 | 305 | 364 | 414 |
Net Income to Common | 34 | 198 | -238 | 305 | 364 | 414 |
Net Income Growth | - | - | - | -16.21% | -12.08% | 28.57% |
Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 |
Shares Change | 0.27% | 0.34% | 1.16% | 3.47% | 10.64% | -0.39% |
EPS (Basic) | 14.40 | 83.93 | -101.23 | 131.24 | 162.07 | 203.94 |
EPS (Diluted) | 14.40 | 83.93 | -101.23 | 131.24 | 162.07 | 203.94 |
EPS Growth | - | - | - | -19.02% | -20.53% | 29.08% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 15, 2026 | Mar '26 Mar 15, 2026 | Mar '25 Mar 15, 2025 | Mar '24 Mar 15, 2024 | Mar '23 Mar 15, 2023 | Mar '22 Mar 15, 2022 |
Free Cash Flow | 532 | 438 | -1,175 | 420 | -634 | 1,353 |
Free Cash Flow Per Share | 225.25 | 185.67 | -499.79 | 180.72 | -282.28 | 666.50 |
Dividend Per Share | 65.000 | 70.000 | 70.000 | 70.000 | - | 60.000 |
Dividend Growth | -7.14% | 0% | 0% | - | - | 0% |
Gross Margin | 26.31% | 28.23% | 31.71% | 29.18% | 25.63% | 24.37% |
Operating Margin | 3.86% | 5.30% | 7.19% | 7.33% | 7.49% | 8.68% |
Profit Margin | 0.60% | 3.64% | -4.54% | 5.21% | 5.21% | 5.20% |
Free Cash Flow Margin | 9.42% | 8.06% | -22.42% | 7.18% | -9.08% | 17.00% |
EBITDA | 495 | 570 | 639 | 629 | 726 | 882 |
EBITDA Margin | 8.76% | 10.48% | 12.19% | 10.75% | 10.40% | 11.09% |
D&A For EBITDA | 277 | 282 | 262 | 200 | 203 | 191 |
EBIT | 218 | 288 | 377 | 429 | 523 | 691 |
EBIT Margin | 3.86% | 5.30% | 7.19% | 7.33% | 7.49% | 8.68% |
Effective Tax Rate | 58.03% | 33.56% | - | 31.61% | 32.22% | 32.02% |