Fine Sinter Income Statement

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	46,206	42,720	42,390	39,674	38,957
Revenue Growth (YoY)	8.16%	0.78%	6.85%	1.84%	12.57%
Cost of Revenue	39,658	36,968	37,022	36,304	34,456
Gross Profit	6,548	5,752	5,368	3,370	4,501
Selling, General & Admin	4,478	4,325	4,090	3,648	3,503
Research & Development	596	486	609	537	441
Operating Expenses	5,362	5,170	4,955	4,411	4,149
Operating Income	1,186	582	413	-1,041	352
Interest Expense	-373	-436	-369	-279	-186
Interest & Investment Income	70	114	112	88	78
Currency Exchange Gain (Loss)	4	104	394	144	157
Other Non Operating Income (Expenses)	10	170	-67	178	336
EBT Excluding Unusual Items	897	534	483	-910	737
Gain (Loss) on Sale of Investments	170	1,462	192	-	-
Gain (Loss) on Sale of Assets	-142	-61	-113	-140	-102
Asset Writedown	-2,664	-857	-852	-2,202	-645
Other Unusual Items	-	-491	-	-	-
Pretax Income	-1,739	587	-290	-3,252	-10
Income Tax Expense	579	746	315	-552	310
Earnings From Continuing Operations	-2,318	-159	-605	-2,700	-320
Minority Interest in Earnings	-96	-47	12	-32	-200
Net Income	-2,414	-206	-593	-2,732	-520
Net Income to Common	-2,414	-206	-593	-2,732	-520
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
Shares Change (YoY)	0.27%	-2.43%	-0.57%	-0.00%	-0.00%
EPS (Basic)	-563.90	-48.25	-135.52	-620.79	-118.16
EPS (Diluted)	-563.90	-48.25	-135.52	-620.79	-118.16
Free Cash Flow	2,123	-1,692	-737	-1,921	922
Free Cash Flow Per Share	495.93	-396.29	-168.42	-436.51	209.50
Dividend Per Share	-	20.000	20.000	10.000	40.000
Dividend Growth	-	-	100.00%	-75.00%	300.00%
Gross Margin	14.17%	13.46%	12.66%	8.49%	11.55%
Operating Margin	2.57%	1.36%	0.97%	-2.62%	0.90%
Profit Margin	-5.22%	-0.48%	-1.40%	-6.89%	-1.33%
Free Cash Flow Margin	4.59%	-3.96%	-1.74%	-4.84%	2.37%
EBITDA	4,835	3,806	3,717	2,852	4,169
EBITDA Margin	10.46%	8.91%	8.77%	7.19%	10.70%
D&A For EBITDA	3,649	3,224	3,304	3,893	3,817
EBIT	1,186	582	413	-1,041	352
EBIT Margin	2.57%	1.36%	0.97%	-2.62%	0.90%
Effective Tax Rate	-	127.09%	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.