Fine Sinter Balance Sheet

Financials in millions JPY. Fiscal year is April - March.

Millions JPY. Fiscal year is Apr - Mar.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022	Mar '21 Mar 31, 2021
Cash & Equivalents	7,301	4,420	4,153	4,523	5,969	6,154
Cash & Short-Term Investments	7,301	4,420	4,153	4,523	5,969	6,154
Cash Growth	67.53%	6.43%	-8.18%	-24.22%	-3.01%	35.94%
Receivables	9,652	9,427	8,801	8,997	8,901	8,535
Inventory	6,929	6,904	6,533	6,420	6,171	5,309
Other Current Assets	597	611	371	335	254	367
Total Current Assets	24,479	21,362	19,858	20,275	21,295	20,365
Property, Plant & Equipment	22,902	22,928	24,260	22,702	24,575	25,175
Long-Term Investments	1,876	1,598	4,026	2,559	2,619	2,401
Other Intangible Assets	828	767	801	731	521	471
Long-Term Deferred Tax Assets	1,056	1,170	1,243	1,953	1,169	1,268
Other Long-Term Assets	2	3	1	2	1	2
Total Assets	51,147	47,835	50,196	48,234	50,192	49,691
Accounts Payable	6,136	5,820	6,457	6,050	6,186	5,379
Accrued Expenses	1,311	1,541	1,542	1,521	1,684	1,571
Short-Term Debt	9,505	10,496	10,462	10,963	9,513	10,051
Current Portion of Long-Term Debt	3,299	2,370	2,187	2,196	2,006	2,036
Current Portion of Leases	120	145	163	168	187	139
Current Income Taxes Payable	488	260	373	81	347	269
Other Current Liabilities	1,816	789	770	690	726	715
Total Current Liabilities	22,675	21,421	21,954	21,669	20,649	20,160
Long-Term Debt	5,969	5,118	4,788	3,952	4,271	4,718
Long-Term Leases	533	571	669	759	739	745
Pension & Post-Retirement Benefits	3,282	3,289	3,823	4,146	4,105	4,149
Long-Term Deferred Tax Liabilities	25	25	26	35	36	31
Other Long-Term Liabilities	420	419	432	369	365	353
Total Liabilities	32,904	30,843	31,692	30,930	30,165	30,156
Common Stock	2,203	2,203	2,203	2,203	2,203	2,203
Additional Paid-In Capital	2,997	1,720	1,721	1,721	1,721	1,721
Retained Earnings	8,018	7,197	7,532	8,125	10,990	11,642
Treasury Stock	-161	-161	-214	-31	-30	-30
Comprehensive Income & Other	4,490	3,137	4,400	2,546	2,314	1,544
Total Common Equity	17,547	14,096	15,642	14,564	17,198	17,080
Minority Interest	696	2,896	2,862	2,740	2,829	2,455
Shareholders' Equity	18,243	16,992	18,504	17,304	20,027	19,535
Total Liabilities & Equity	51,147	47,835	50,196	48,234	50,192	49,691
Total Debt	19,426	18,700	18,269	18,038	16,716	17,689
Net Cash (Debt)	-12,125	-14,280	-14,116	-13,515	-10,747	-11,535
Net Cash Per Share	-2832.11	-3344.60	-3225.87	-3071.01	-2441.99	-2621.03
Filing Date Shares Outstanding	4.28	4.28	4.24	4.4	4.4	4.4
Total Common Shares Outstanding	4.28	4.28	4.24	4.4	4.4	4.4
Working Capital	1,804	-59	-2,096	-1,394	646	205
Book Value Per Share	4099.22	3291.60	3689.77	3309.44	3907.88	3880.99
Tangible Book Value	16,719	13,329	14,841	13,833	16,677	16,609
Tangible Book Value Per Share	3905.78	3112.49	3500.82	3143.33	3789.49	3773.97
Order Backlog	-	3,808	3,729	3,448	3,620	3,525

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.